Retail sale of meat and meat products in specialised stores
+1
Registered Address
1 botwell lane, hayes, UB3 2AB
Website
-
new kabul bazaar ltdEstimated Valuation
£7.9k
Pomanda estimates the enterprise value of NEW KABUL BAZAAR LTD at £7.9k based on a Turnover of £23.2k and 0.34x industry multiple (adjusted for size and gross margin).
new kabul bazaar ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of NEW KABUL BAZAAR LTD at £0 based on an EBITDA of £-8.5k and a 2.56x industry multiple (adjusted for size and gross margin).
new kabul bazaar ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of NEW KABUL BAZAAR LTD at £0 based on Net Assets of £-15.2k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
New Kabul Bazaar LtdOverview
New Kabul Bazaar Ltd is a live company located in hayes, UB3 2AB with a Companies House number of 10584971. It operates in the retail sale of meat and meat products in specialised stores sector, SIC Code 47220. Founded in January 2017, it's largest shareholder is
mirwais wardak
with a 100% stake. New Kabul Bazaar Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£23.2k with
high
growth in recent years.
Pomanda's financial health check has awarded New Kabul Bazaar Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £23.2k, make it smaller than the average company (£804.8k)
£23.2k - New Kabul Bazaar Ltd
£804.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (1.9%)
20% - New Kabul Bazaar Ltd
1.9% - Industry AVG
Production
with a gross margin of 18.6%, this company has a higher cost of product (37.2%)
18.6% - New Kabul Bazaar Ltd
37.2% - Industry AVG
Profitability
an operating margin of -36.8% make it less profitable than the average company (4.4%)
-36.8% - New Kabul Bazaar Ltd
4.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - New Kabul Bazaar Ltd
24 - Industry AVG
Pay Structure
on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)
£19.8k - New Kabul Bazaar Ltd
£19.8k - Industry AVG
Efficiency
resulting in sales per employee of £23.2k, this is less efficient (£98.9k)
£23.2k - New Kabul Bazaar Ltd
£98.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - New Kabul Bazaar Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (42 days)
14 days - New Kabul Bazaar Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - New Kabul Bazaar Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - New Kabul Bazaar Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 142.7%, this is a higher level of debt than the average (65.9%)
142.7% - New Kabul Bazaar Ltd
65.9% - Industry AVG
NEW KABUL BAZAAR LTD financials
EXPORT
New Kabul Bazaar Ltd's latest turnover from January 2021 is estimated at £23.2 thousand and the company has net assets of -£15.2 thousand. According to their latest financial statements, New Kabul Bazaar Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Turnover
23,223
36,895
40,621
13,459
Other Income Or Grants
Cost Of Sales
18,912
29,404
32,985
10,988
Gross Profit
4,310
7,492
7,635
2,471
Admin Expenses
12,853
12,162
6,315
5,524
Operating Profit
-8,543
-4,670
1,320
-3,053
Interest Payable
Interest Receivable
Pre-Tax Profit
-8,543
-4,670
1,320
-3,053
Tax
-251
Profit After Tax
-8,543
-4,670
1,069
-3,053
Dividends Paid
Retained Profit
-8,543
-4,670
1,069
-3,053
Employee Costs
19,769
20,426
42,366
18,892
Number Of Employees
1
1
2
1
EBITDA*
-8,543
-4,670
1,320
-3,053
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Tangible Assets
35,553
3,686
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
35,553
3,686
Stock & work in progress
Trade Debtors
2,329
2,014
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
2,329
2,014
total assets
35,553
3,686
2,329
2,014
Bank overdraft
Bank loan
Trade Creditors
750
6,340
2,313
2,190
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
750
6,340
2,313
2,190
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
50,000
4,000
2,000
2,877
provisions
total long term liabilities
50,000
4,000
2,000
2,877
total liabilities
50,750
10,340
4,313
5,067
net assets
-15,197
-6,654
-1,984
-3,053
total shareholders funds
-15,197
-6,654
-1,984
-3,053
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Operating Activities
Operating Profit
-8,543
-4,670
1,320
-3,053
Depreciation
Amortisation
Tax
-251
Stock
Debtors
-2,329
315
2,014
Creditors
-5,590
4,027
123
2,190
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-14,133
1,686
877
-2,877
Investing Activities
capital expenditure
-31,867
-3,686
Change in Investments
cash flow from investments
-31,867
-3,686
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
46,000
2,000
-877
2,877
share issue
interest
cash flow from financing
46,000
2,000
-877
2,877
cash and cash equivalents
cash
overdraft
change in cash
new kabul bazaar ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for new kabul bazaar ltd. Get real-time insights into new kabul bazaar ltd's credit score, group structure and payment trends.
Perform a competitor analysis for new kabul bazaar ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in UB3 area or any other competitors across 12 key performance metrics.
new kabul bazaar ltd Ownership
NEW KABUL BAZAAR LTD group structure
New Kabul Bazaar Ltd has no subsidiary companies.
Ultimate parent company
NEW KABUL BAZAAR LTD
10584971
NEW KABUL BAZAAR LTD Shareholders
The sole shareholder of New Kabul Bazaar Ltd is Mirwais Wardak.
mirwais wardak
100%
new kabul bazaar ltd directors
New Kabul Bazaar Ltd currently has 1 director, Mr Mirwais Wardak serving since Nov 2020.
47220 - Retail sale of meat and meat products in specialised stores
47240 - Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2021
previous names
N/A
accountant
-
auditor
-
address
1 botwell lane, hayes, UB3 2AB
Bank
-
Legal Advisor
-
new kabul bazaar ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to new kabul bazaar ltd.
new kabul bazaar ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NEW KABUL BAZAAR LTD. This can take several minutes, an email will notify you when this has completed.
new kabul bazaar ltdCompanies House Filings - See Documents
