Pomanda estimates the enterprise value of THE SCHOLARS ROW LIMITED at £16k based on a Turnover of £29.6k and 0.54x industry multiple (adjusted for size and gross margin).
the scholars row limitedEstimated Valuation
£672
Pomanda estimates the enterprise value of THE SCHOLARS ROW LIMITED at £672 based on an EBITDA of £217 and a 3.1x industry multiple (adjusted for size and gross margin).
the scholars row limitedEstimated Valuation
£1.4k
Pomanda estimates the enterprise value of THE SCHOLARS ROW LIMITED at £1.4k based on Net Assets of £619 and 2.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Scholars Row LimitedOverview
The Scholars Row Limited is a live company located in london, WC2H 9JQ with a Companies House number of 10585079. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in January 2017, it's largest shareholder is
supacharn tangviriyasirikul
with a 50% stake. The Scholars Row Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£29.6k with
high
growth in recent years.
Pomanda's financial health check has awarded The Scholars Row Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £29.6k, make it smaller than the average company (£681.9k)
£29.6k - The Scholars Row Limited
£681.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8.1%)
18% - The Scholars Row Limited
8.1% - Industry AVG
Production
with a gross margin of 29.5%, this company has a higher cost of product (60.9%)
29.5% - The Scholars Row Limited
60.9% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (4.9%)
0.7% - The Scholars Row Limited
4.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - The Scholars Row Limited
13 - Industry AVG
Pay Structure
on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)
£29.5k - The Scholars Row Limited
£29.5k - Industry AVG
Efficiency
resulting in sales per employee of £29.6k, this is less efficient (£66.1k)
£29.6k - The Scholars Row Limited
£66.1k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (27 days)
62 days - The Scholars Row Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (30 days)
55 days - The Scholars Row Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Scholars Row Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Scholars Row Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.3%, this is a higher level of debt than the average (35.5%)
89.3% - The Scholars Row Limited
35.5% - Industry AVG
THE SCHOLARS ROW LIMITED financials
EXPORT
The Scholars Row Limited's latest turnover from January 2024 is estimated at £29.6 thousand and the company has net assets of £619. According to their latest financial statements, The Scholars Row Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Turnover
29,644
24,912
25,614
18,127
18,712
1,894
25,536
Other Income Or Grants
Cost Of Sales
20,915
18,276
18,648
13,360
14,160
1,373
18,253
Gross Profit
8,729
6,636
6,966
4,766
4,552
521
7,283
Admin Expenses
8,512
7,545
9,427
2,297
3,611
1,810
4,378
Operating Profit
217
-909
-2,461
2,469
941
-1,289
2,905
Interest Payable
Interest Receivable
Pre-Tax Profit
217
-909
-2,461
2,469
941
-1,289
2,905
Tax
-54
-469
-179
-552
Profit After Tax
163
-909
-2,461
2,000
762
-1,289
2,353
Dividends Paid
Retained Profit
163
-909
-2,461
2,000
762
-1,289
2,353
Employee Costs
29,526
28,206
28,395
26,316
26,235
26,239
25,275
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
217
-909
-2,461
2,469
941
-1,289
2,905
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Tangible Assets
760
950
1,188
1,485
1,856
2,320
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
760
950
1,188
1,485
1,856
2,320
Stock & work in progress
Trade Debtors
5,039
3,348
3,455
4,089
3,784
6,182
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
5,039
3,348
3,455
4,089
3,784
6,182
total assets
5,799
4,298
4,643
5,574
5,640
2,320
6,182
Bank overdraft
Bank loan
Trade Creditors
3,180
1,842
2,278
1,748
3,814
1,256
3,829
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,180
1,842
2,278
1,748
3,814
1,256
3,829
loans
hp & lease commitments
Accruals and Deferred Income
2,000
2,000
1,000
other liabilities
provisions
total long term liabilities
2,000
2,000
1,000
total liabilities
5,180
3,842
3,278
1,748
3,814
1,256
3,829
net assets
619
456
1,365
3,826
1,826
1,064
2,353
total shareholders funds
619
456
1,365
3,826
1,826
1,064
2,353
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Operating Activities
Operating Profit
217
-909
-2,461
2,469
941
-1,289
2,905
Depreciation
Amortisation
Tax
-54
-469
-179
-552
Stock
Debtors
1,691
-107
-634
305
3,784
-6,182
6,182
Creditors
1,338
-436
530
-2,066
2,558
-2,573
3,829
Accruals and Deferred Income
1,000
1,000
Deferred Taxes & Provisions
Cash flow from operations
-190
-238
-297
-371
-464
2,320
Investing Activities
capital expenditure
190
238
297
371
464
-2,320
Change in Investments
cash flow from investments
190
238
297
371
464
-2,320
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
the scholars row limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the scholars row limited. Get real-time insights into the scholars row limited's credit score, group structure and payment trends.
Perform a competitor analysis for the scholars row limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
the scholars row limited Ownership
THE SCHOLARS ROW LIMITED group structure
The Scholars Row Limited has no subsidiary companies.
Ultimate parent company
THE SCHOLARS ROW LIMITED
10585079
THE SCHOLARS ROW LIMITED Shareholders
The largest shareholders in The Scholars Row Limited include Supacharn Tangviriyasirikul and Aphiwat Luangsomboon.
supacharn tangviriyasirikul
50%
aphiwat luangsomboon
50%
the scholars row limited directors
The Scholars Row Limited currently has 1 director, Mr Supacharn Tangviriyasirikul serving since Dec 2017.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the scholars row limited.
the scholars row limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE SCHOLARS ROW LIMITED. This can take several minutes, an email will notify you when this has completed.
the scholars row limitedCompanies House Filings - See Documents
