Pomanda estimates the enterprise value of ACH LONDON LIMITED at £21.8k based on a Turnover of £55k and 0.4x industry multiple (adjusted for size and gross margin).
ach london limitedEstimated Valuation
£4.3m
Pomanda estimates the enterprise value of ACH LONDON LIMITED at £4.3m based on an EBITDA of £1.5m and a 2.91x industry multiple (adjusted for size and gross margin).
ach london limitedEstimated Valuation
£2.5m
Pomanda estimates the enterprise value of ACH LONDON LIMITED at £2.5m based on Net Assets of £1.2m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ach London LimitedOverview
Ach London Limited is a live company located in london, W4 1DB with a Companies House number of 10586808. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2017, it's largest shareholder is
2 excel aviation limited
with a 100% stake. Ach London Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£55k with
declining
growth in recent years.
Pomanda's financial health check has awarded Ach London Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
7 Weak
Size
annual sales of £55k, make it smaller than the average company (£3.1m)
£55k - Ach London Limited
£3.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -77%, show it is growing at a slower rate (4.1%)
-77% - Ach London Limited
4.1% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (38.7%)
17.4% - Ach London Limited
38.7% - Industry AVG
Profitability
an operating margin of 342.6% make it more profitable than the average company (6.5%)
342.6% - Ach London Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Ach London Limited
20 - Industry AVG
Pay Structure
on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)
£44.8k - Ach London Limited
£44.8k - Industry AVG
Efficiency
resulting in sales per employee of £55k, this is less efficient (£141.1k)
£55k - Ach London Limited
£141.1k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is near the average (40 days)
33 days - Ach London Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 271 days, this is slower than average (34 days)
271 days - Ach London Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ach London Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 9 weeks, this is less cash available to meet short term requirements (27 weeks)
9 weeks - Ach London Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.1%, this is a higher level of debt than the average (60.4%)
88.1% - Ach London Limited
60.4% - Industry AVG
ACH LONDON LIMITED financials
EXPORT
Ach London Limited's latest turnover from March 2023 is estimated at £55 thousand and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Ach London Limited has 1 employee and maintains cash reserves of £6.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Jan 2018
Turnover
55,027
173,244
202,030
4,358,673
18,284,154
Other Income Or Grants
Cost Of Sales
45,446
145,092
170,308
3,608,558
11,816,259
Gross Profit
9,581
28,153
31,722
750,115
6,467,895
Admin Expenses
-178,918
-602,625
-238,213
671,029
5,427,271
Operating Profit
188,499
630,778
269,935
79,086
1,040,624
Interest Payable
190,277
60,468
Interest Receivable
454
60
1
98
6
Pre-Tax Profit
188,953
630,838
269,936
-111,093
980,162
Tax
-35,901
-119,859
-51,288
Profit After Tax
153,052
510,979
218,648
-111,093
980,162
Dividends Paid
Retained Profit
153,052
510,979
218,648
-111,093
391,543
Employee Costs
44,767
42,253
40,167
596,610
6,321,786
Number Of Employees
1
1
1
15
156
EBITDA*
1,465,095
1,547,887
1,102,277
79,086
1,581,870
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Jan 2018
Tangible Assets
6,988,001
6,716,201
4,169,713
4,182,905
772,485
Intangible Assets
2,751,913
3,145,043
3,538,174
3,931,304
2,269,305
Investments & Other
1,530,794
Debtors (Due After 1 year)
Total Fixed Assets
9,739,914
9,861,244
7,707,887
8,114,209
4,572,584
Stock & work in progress
1,132,802
Trade Debtors
5,100
38,644
5,100
111,374
2,673,168
Group Debtors
Misc Debtors
833,925
Cash
6,275
15,074
1,033
880
195,887
misc current assets
total current assets
11,375
53,718
6,133
112,254
4,835,782
total assets
9,751,289
9,914,962
7,714,020
8,226,463
9,408,366
Bank overdraft
Bank loan
148,903
Trade Creditors
33,757
148,634
3,123,253
1,970,134
Group/Directors Accounts
5,100
other short term finances
hp & lease commitments
other current liabilities
802,569
total current liabilities
33,757
148,634
3,123,253
2,926,706
loans
6,089,697
hp & lease commitments
Accruals and Deferred Income
other liabilities
8,553,983
8,904,465
7,065,868
4,822,340
provisions
total long term liabilities
8,553,983
8,904,465
7,065,868
4,822,340
6,089,697
total liabilities
8,587,740
8,904,465
7,214,502
7,945,593
9,016,403
net assets
1,163,549
1,010,497
499,518
280,870
391,963
total shareholders funds
1,163,549
1,010,497
499,518
280,870
391,963
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Jan 2018
Operating Activities
Operating Profit
188,499
630,778
269,935
79,086
1,040,624
Depreciation
883,466
523,978
439,212
237,328
Amortisation
393,130
393,131
393,130
303,918
Tax
-35,901
-119,859
-51,288
Stock
-1,132,802
1,132,802
Debtors
-33,544
33,544
-106,274
-3,395,719
3,507,093
Creditors
33,757
-148,634
-2,974,619
1,153,119
1,970,134
Accruals and Deferred Income
-802,569
802,569
Deferred Taxes & Provisions
Cash flow from operations
1,496,495
1,245,850
-1,817,356
4,958,157
-285,322
Investing Activities
capital expenditure
-1,155,266
-3,070,466
-426,020
-5,072,419
-394,233
Change in Investments
-1,530,794
1,530,794
cash flow from investments
-1,155,266
-3,070,466
-426,020
-3,541,625
-1,925,027
Financing Activities
Bank loans
-148,903
148,903
Group/Directors Accounts
-5,100
5,100
Other Short Term Loans
Long term loans
-6,089,697
6,089,697
Hire Purchase and Lease Commitments
other long term liabilities
-350,482
1,838,597
2,243,528
4,822,340
share issue
420
interest
454
60
1
-190,179
-60,462
cash flow from financing
-350,028
1,838,657
2,243,529
-1,611,539
6,183,658
cash and cash equivalents
cash
-8,799
14,041
153
-195,007
195,887
overdraft
change in cash
-8,799
14,041
153
-195,007
195,887
ach london limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ach london limited. Get real-time insights into ach london limited's credit score, group structure and payment trends.
Perform a competitor analysis for ach london limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to ach london limited. Currently there are 4 open charges and 8 have been satisfied in the past.
ach london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACH LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
ach london limitedCompanies House Filings - See Documents
