get set 4 education ltd

Live YoungMidDeclining

get set 4 education ltd Company Information

Share GET SET 4 EDUCATION LTD

Company Number

10586972

Shareholders

kathryn whittall

natalie richardson

Group Structure

View All

Industry

Primary education

 

Registered Address

conifer house yewlands, hoddesdon, herts, EN11 8BX

get set 4 education ltd Estimated Valuation

£10.8m

Pomanda estimates the enterprise value of GET SET 4 EDUCATION LTD at £10.8m based on a Turnover of £10.3m and 1.05x industry multiple (adjusted for size and gross margin).

get set 4 education ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of GET SET 4 EDUCATION LTD at £2.2m based on an EBITDA of £473.3k and a 4.73x industry multiple (adjusted for size and gross margin).

get set 4 education ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of GET SET 4 EDUCATION LTD at £2.6m based on Net Assets of £978.9k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Get Set 4 Education Ltd Overview

Get Set 4 Education Ltd is a live company located in herts, EN11 8BX with a Companies House number of 10586972. It operates in the primary education sector, SIC Code 85200. Founded in January 2017, it's largest shareholder is kathryn whittall with a 50% stake. Get Set 4 Education Ltd is a young, mid sized company, Pomanda has estimated its turnover at £10.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Get Set 4 Education Ltd Health Check

Pomanda's financial health check has awarded Get Set 4 Education Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £10.3m, make it larger than the average company (£3.3m)

£10.3m - Get Set 4 Education Ltd

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (4.5%)

-22% - Get Set 4 Education Ltd

4.5% - Industry AVG

production

Production

with a gross margin of 50.8%, this company has a comparable cost of product (50.8%)

50.8% - Get Set 4 Education Ltd

50.8% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it less profitable than the average company (6.6%)

4.4% - Get Set 4 Education Ltd

6.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (82)

2 - Get Set 4 Education Ltd

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - Get Set 4 Education Ltd

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.2m, this is more efficient (£43.8k)

£5.2m - Get Set 4 Education Ltd

£43.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is later than average (1 days)

8 days - Get Set 4 Education Ltd

1 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Get Set 4 Education Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Get Set 4 Education Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 63 weeks, this is less cash available to meet short term requirements (102 weeks)

63 weeks - Get Set 4 Education Ltd

102 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.9%, this is a higher level of debt than the average (14.2%)

58.9% - Get Set 4 Education Ltd

14.2% - Industry AVG

GET SET 4 EDUCATION LTD financials

EXPORTms excel logo

Get Set 4 Education Ltd's latest turnover from July 2023 is estimated at £10.3 million and the company has net assets of £978.9 thousand. According to their latest financial statements, Get Set 4 Education Ltd has 2 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover10,333,6388,838,48872,20322,000,0774,764,2321,289,860
Other Income Or Grants
Cost Of Sales5,080,6374,609,66341,52311,032,1542,022,056488,730
Gross Profit5,253,0014,228,82430,68110,967,9232,742,176801,130
Admin Expenses4,794,8443,566,93786,14410,869,5882,710,024799,586
Operating Profit458,157661,887-55,46398,33532,1521,544
Interest Payable
Interest Receivable61,5371,520231
Pre-Tax Profit519,695663,407-55,23298,33532,1521,544
Tax-129,924-126,047-18,684-6,109-293
Profit After Tax389,771537,360-55,23279,65126,0431,251
Dividends Paid
Retained Profit389,771537,360-55,23279,65126,0431,251
Employee Costs65,47161,87158,67115,170,9843,209,032845,022
Number Of Employees22255212133
EBITDA*473,342671,235-55,46398,33532,1521,544

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets1,962127,80117,49819,763
Intangible Assets37,08632,53941,886
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets39,04832,53941,88727,80117,49819,763
Stock & work in progress
Trade Debtors237,605193,636146,59138,32110,200
Group Debtors398,991373,00085,000
Misc Debtors90,621774
Cash1,706,588754,899461,261
misc current assets
total current assets2,343,1841,412,156547,035146,59138,32110,200
total assets2,382,2321,444,695588,922174,39255,81929,963
Bank overdraft
Bank loan
Trade Creditors 5,6941,61767,44728,52528,712
Group/Directors Accounts17,900
other short term finances
hp & lease commitments
other current liabilities1,403,288849,828517,592
total current liabilities1,403,288855,522537,10967,44728,52528,712
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,403,288855,522537,10967,44728,52528,712
net assets978,944589,17351,813106,94527,2941,251
total shareholders funds978,944589,17351,813106,94527,2941,251
Jul 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit458,157661,887-55,46398,33532,1521,544
Depreciation4531
Amortisation14,7329,347
Tax-129,924-126,047-18,684-6,109-293
Stock
Debtors-20,661571,483-60,817108,27028,12110,200
Creditors-5,6944,077-65,83038,922-18728,712
Accruals and Deferred Income553,460332,236517,592
Deferred Taxes & Provisions
Cash flow from operations911,845310,018457,11610,303-2,26519,763
Investing Activities
capital expenditure-21,694-14,086-10,3032,265-19,763
Change in Investments
cash flow from investments-21,694-14,086-10,3032,265-19,763
Financing Activities
Bank loans
Group/Directors Accounts-17,90017,900
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest61,5371,520231
cash flow from financing61,537-16,38018,231
cash and cash equivalents
cash951,689293,638461,261
overdraft
change in cash951,689293,638461,261

get set 4 education ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for get set 4 education ltd. Get real-time insights into get set 4 education ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Get Set 4 Education Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for get set 4 education ltd by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in EN11 area or any other competitors across 12 key performance metrics.

get set 4 education ltd Ownership

GET SET 4 EDUCATION LTD group structure

Get Set 4 Education Ltd has no subsidiary companies.

Ultimate parent company

GET SET 4 EDUCATION LTD

10586972

GET SET 4 EDUCATION LTD Shareholders

kathryn whittall 50%
natalie richardson 50%

get set 4 education ltd directors

Get Set 4 Education Ltd currently has 2 directors. The longest serving directors include Miss Natalie Richardson (Jan 2017) and Mrs Kathryn Whittall (Jan 2017).

officercountryagestartendrole
Miss Natalie RichardsonUnited Kingdom38 years Jan 2017- Director
Mrs Kathryn WhittallUnited Kingdom40 years Jan 2017- Director

P&L

July 2023

turnover

10.3m

+17%

operating profit

458.2k

0%

gross margin

50.9%

+6.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

978.9k

+0.66%

total assets

2.4m

+0.65%

cash

1.7m

+1.26%

net assets

Total assets minus all liabilities

get set 4 education ltd company details

company number

10586972

Type

Private limited with Share Capital

industry

85200 - Primary education

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

get set 4 p.e. ltd (September 2020)

accountant

-

auditor

-

address

conifer house yewlands, hoddesdon, herts, EN11 8BX

Bank

-

Legal Advisor

-

get set 4 education ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to get set 4 education ltd.

get set 4 education ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GET SET 4 EDUCATION LTD. This can take several minutes, an email will notify you when this has completed.

get set 4 education ltd Companies House Filings - See Documents

datedescriptionview/download