reynolds and rowe limited

Dissolved 

reynolds and rowe limited Company Information

Share REYNOLDS AND ROWE LIMITED

Company Number

10588886

Shareholders

peter rowe

michael anthony reynolds

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o relative accountancy ltd, headrow house, huddersfield, west yorkshire, HD1 1SG

Website

-

reynolds and rowe limited Estimated Valuation

£196.4k

Pomanda estimates the enterprise value of REYNOLDS AND ROWE LIMITED at £196.4k based on a Turnover of £84.6k and 2.32x industry multiple (adjusted for size and gross margin).

reynolds and rowe limited Estimated Valuation

£103.4k

Pomanda estimates the enterprise value of REYNOLDS AND ROWE LIMITED at £103.4k based on an EBITDA of £22.2k and a 4.66x industry multiple (adjusted for size and gross margin).

reynolds and rowe limited Estimated Valuation

£24.4k

Pomanda estimates the enterprise value of REYNOLDS AND ROWE LIMITED at £24.4k based on Net Assets of £13.8k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reynolds And Rowe Limited Overview

Reynolds And Rowe Limited is a dissolved company that was located in huddersfield, HD1 1SG with a Companies House number of 10588886. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2017, it's largest shareholder was peter rowe with a 50% stake. The last turnover for Reynolds And Rowe Limited was estimated at £84.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reynolds And Rowe Limited Health Check

Pomanda's financial health check has awarded Reynolds And Rowe Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £63.1k, make it smaller than the average company (£688k)

£63.1k - Reynolds And Rowe Limited

£688k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (1%)

-8% - Reynolds And Rowe Limited

1% - Industry AVG

production

Production

with a gross margin of 27.9%, this company has a higher cost of product (71.7%)

27.9% - Reynolds And Rowe Limited

71.7% - Industry AVG

profitability

Profitability

an operating margin of 6.7% make it less profitable than the average company (40%)

6.7% - Reynolds And Rowe Limited

40% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Reynolds And Rowe Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)

£29.9k - Reynolds And Rowe Limited

£29.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.1k, this is less efficient (£147.8k)

£63.1k - Reynolds And Rowe Limited

£147.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Reynolds And Rowe Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 471 days, this is slower than average (38 days)

471 days - Reynolds And Rowe Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reynolds And Rowe Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Reynolds And Rowe Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (65.4%)

100.4% - Reynolds And Rowe Limited

65.4% - Industry AVG

REYNOLDS AND ROWE LIMITED financials

EXPORTms excel logo

Reynolds And Rowe Limited's latest turnover from August 2022 is estimated at £84.6 thousand and the company has net assets of £13.8 thousand. According to their latest financial statements, we estimate that Reynolds And Rowe Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover84,56863,12258,40990,14180,7190
Other Income Or Grants000000
Cost Of Sales60,05645,52341,74465,07556,4410
Gross Profit24,51317,59916,66525,06724,2780
Admin Expenses2,33813,34810,93227,33424,650-224
Operating Profit22,1754,2515,733-2,267-372224
Interest Payable00003,2403,120
Interest Receivable000000
Pre-Tax Profit22,1754,2515,733-2,267-3,612-2,896
Tax-4,213-808-1,089000
Profit After Tax17,9623,4434,644-2,267-3,612-2,896
Dividends Paid000000
Retained Profit17,9623,4434,644-2,267-3,612-2,896
Employee Costs29,84429,87427,04728,30427,3850
Number Of Employees111110
EBITDA*22,1754,2515,733-2,267-372224

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets0154,150154,150154,150154,150154,150
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets0154,150154,150154,150154,150154,150
Stock & work in progress000000
Trade Debtors23,66600000
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets23,66600000
total assets23,666154,150154,150154,150154,150154,150
Bank overdraft000005,126
Bank loan000000
Trade Creditors 9,83558,78262,22566,86972,5100
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities00000390
total current liabilities9,83558,78262,22566,86972,5105,516
loans0000090,879
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities096,05696,05696,05688,14860,551
provisions000000
total long term liabilities096,05696,05696,05688,148151,430
total liabilities9,835154,838158,281162,925160,658156,946
net assets13,831-688-4,131-8,775-6,508-2,796
total shareholders funds13,831-688-4,131-8,775-6,508-2,796
Aug 2022Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit22,1754,2515,733-2,267-372224
Depreciation000000
Amortisation000000
Tax-4,213-808-1,089000
Stock000000
Debtors23,66600000
Creditors-52,390-3,443-4,644-5,64172,5100
Accruals and Deferred Income0000-390390
Deferred Taxes & Provisions000000
Cash flow from operations-58,09400-7,90871,748614
Investing Activities
capital expenditure154,1500000-154,150
Change in Investments000000
cash flow from investments154,1500000-154,150
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans0000-90,87990,879
Hire Purchase and Lease Commitments000000
other long term liabilities-96,056007,90827,59760,551
share issue0000-100100
interest0000-3,240-3,120
cash flow from financing-96,056007,908-66,622148,410
cash and cash equivalents
cash000000
overdraft0000-5,1265,126
change in cash00005,126-5,126

reynolds and rowe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reynolds and rowe limited. Get real-time insights into reynolds and rowe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reynolds And Rowe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reynolds and rowe limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in HD1 area or any other competitors across 12 key performance metrics.

reynolds and rowe limited Ownership

REYNOLDS AND ROWE LIMITED group structure

Reynolds And Rowe Limited has no subsidiary companies.

Ultimate parent company

REYNOLDS AND ROWE LIMITED

10588886

REYNOLDS AND ROWE LIMITED Shareholders

peter rowe 50%
michael anthony reynolds 50%

reynolds and rowe limited directors

Reynolds And Rowe Limited currently has 2 directors. The longest serving directors include Mr Michael Reynolds (Jan 2017) and Mr Peter Rowe (Jan 2017).

officercountryagestartendrole
Mr Michael ReynoldsUnited Kingdom50 years Jan 2017- Director
Mr Peter RoweUnited Kingdom59 years Jan 2017- Director

P&L

August 2022

turnover

84.6k

+45%

operating profit

22.2k

0%

gross margin

29%

+1.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

13.8k

-4.35%

total assets

23.7k

-0.85%

cash

0

0%

net assets

Total assets minus all liabilities

reynolds and rowe limited company details

company number

10588886

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2022

previous names

N/A

accountant

-

auditor

-

address

c/o relative accountancy ltd, headrow house, huddersfield, west yorkshire, HD1 1SG

Bank

-

Legal Advisor

-

reynolds and rowe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to reynolds and rowe limited.

reynolds and rowe limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REYNOLDS AND ROWE LIMITED. This can take several minutes, an email will notify you when this has completed.

reynolds and rowe limited Companies House Filings - See Documents

datedescriptionview/download