pharma-wm consultancy limited

Live YoungMicroDeclining

pharma-wm consultancy limited Company Information

Share PHARMA-WM CONSULTANCY LIMITED

Company Number

10593192

Shareholders

wasim malik

Group Structure

View All

Industry

Other human health activities

 

Registered Address

unit 4, the office campus, paragon busin, wakefield, WF1 2UY

Website

-

pharma-wm consultancy limited Estimated Valuation

£11.1k

Pomanda estimates the enterprise value of PHARMA-WM CONSULTANCY LIMITED at £11.1k based on a Turnover of £27.7k and 0.4x industry multiple (adjusted for size and gross margin).

pharma-wm consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHARMA-WM CONSULTANCY LIMITED at £0 based on an EBITDA of £-19 and a 3.08x industry multiple (adjusted for size and gross margin).

pharma-wm consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHARMA-WM CONSULTANCY LIMITED at £0 based on Net Assets of £-131 and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pharma-wm Consultancy Limited Overview

Pharma-wm Consultancy Limited is a live company located in wakefield, WF1 2UY with a Companies House number of 10593192. It operates in the other human health activities sector, SIC Code 86900. Founded in January 2017, it's largest shareholder is wasim malik with a 100% stake. Pharma-wm Consultancy Limited is a young, micro sized company, Pomanda has estimated its turnover at £27.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pharma-wm Consultancy Limited Health Check

Pomanda's financial health check has awarded Pharma-Wm Consultancy Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £27.7k, make it smaller than the average company (£642k)

£27.7k - Pharma-wm Consultancy Limited

£642k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (7.4%)

-21% - Pharma-wm Consultancy Limited

7.4% - Industry AVG

production

Production

with a gross margin of 22.6%, this company has a higher cost of product (39%)

22.6% - Pharma-wm Consultancy Limited

39% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (5.5%)

-0.1% - Pharma-wm Consultancy Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Pharma-wm Consultancy Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)

£26.2k - Pharma-wm Consultancy Limited

£26.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.7k, this is less efficient (£48.3k)

£27.7k - Pharma-wm Consultancy Limited

£48.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is near the average (22 days)

25 days - Pharma-wm Consultancy Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 138 days, this is slower than average (18 days)

138 days - Pharma-wm Consultancy Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pharma-wm Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pharma-wm Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (26.3%)

100.4% - Pharma-wm Consultancy Limited

26.3% - Industry AVG

PHARMA-WM CONSULTANCY LIMITED financials

EXPORTms excel logo

Pharma-Wm Consultancy Limited's latest turnover from January 2024 is estimated at £27.7 thousand and the company has net assets of -£131. According to their latest financial statements, Pharma-Wm Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover27,73519,95825,92857,23657,25668,19992,100
Other Income Or Grants
Cost Of Sales21,46015,64620,61945,65044,89653,73271,205
Gross Profit6,2754,3125,30911,58612,36014,46720,895
Admin Expenses6,2944,5985,30610,69320,05419,1024,395
Operating Profit-19-2863893-7,694-4,63516,500
Interest Payable969946
Interest Receivable32368438
Pre-Tax Profit-19-286-963-50-7,658-4,55116,538
Tax-3,142
Profit After Tax-19-286-963-50-7,658-4,55113,396
Dividends Paid
Retained Profit-19-286-963-50-7,658-4,55113,396
Employee Costs26,20924,98023,95446,09145,57444,54743,268
Number Of Employees1112222
EBITDA*-19-2863893-7,694-4,63516,500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets33,90033,90033,900
Intangible Assets
Investments & Other33,900
Debtors (Due After 1 year)
Total Fixed Assets33,90033,90033,90033,900
Stock & work in progress
Trade Debtors1,9243082,59211,49811,524
Group Debtors
Misc Debtors5959
Cash2,3942,3947,20215,121
misc current assets3
total current assets1,9243082,5922,4562,45318,70026,645
total assets35,82434,20836,49236,3562,45318,70026,645
Bank overdraft
Bank loan
Trade Creditors 8,1524,1035,449
Group/Directors Accounts3,258200892,199
other short term finances
hp & lease commitments
other current liabilities9601,0659,76511,049
total current liabilities8,1524,1035,4494,2181,2659,85413,248
loans31,000
hp & lease commitments
Accruals and Deferred Income600
other liabilities27,20330,21730,869
provisions
total long term liabilities27,80330,21730,86931,000
total liabilities35,95534,32036,31835,2181,2659,85413,248
net assets-131-1121741,1381,1888,84613,397
total shareholders funds-131-1121741,1381,1888,84613,397
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit-19-2863893-7,694-4,63516,500
Depreciation
Amortisation
Tax-3,142
Stock
Debtors1,616-2,2842,533-11,439-2611,524
Creditors4,049-1,3465,449
Accruals and Deferred Income600-960-105-8,700-1,28411,049
Deferred Taxes & Provisions
Cash flow from operations3,0146521,959788-4,955-5,89312,883
Investing Activities
capital expenditure-33,900
Change in Investments-33,90033,900
cash flow from investments-33,900
Financing Activities
Bank loans
Group/Directors Accounts-3,2583,058111-2,1102,199
Other Short Term Loans
Long term loans-31,00031,000
Hire Purchase and Lease Commitments
other long term liabilities-3,014-65230,869
share issue-11
interest-966-944368438
cash flow from financing-3,014-652-4,35633,114147-2,0262,238
cash and cash equivalents
cash-2,394-4,808-7,91915,121
overdraft
change in cash-2,394-4,808-7,91915,121

pharma-wm consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pharma-wm consultancy limited. Get real-time insights into pharma-wm consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pharma-wm Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pharma-wm consultancy limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in WF1 area or any other competitors across 12 key performance metrics.

pharma-wm consultancy limited Ownership

PHARMA-WM CONSULTANCY LIMITED group structure

Pharma-Wm Consultancy Limited has no subsidiary companies.

Ultimate parent company

PHARMA-WM CONSULTANCY LIMITED

10593192

PHARMA-WM CONSULTANCY LIMITED Shareholders

wasim malik 100%

pharma-wm consultancy limited directors

Pharma-Wm Consultancy Limited currently has 2 directors. The longest serving directors include Mr Wasim Malik (Jan 2017) and Mrs Tayyaba Jabeen (Mar 2018).

officercountryagestartendrole
Mr Wasim MalikUnited Kingdom41 years Jan 2017- Director
Mrs Tayyaba JabeenEngland30 years Mar 2018- Director

P&L

January 2024

turnover

27.7k

+39%

operating profit

-19

0%

gross margin

22.7%

+4.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-131

+0.17%

total assets

35.8k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

pharma-wm consultancy limited company details

company number

10593192

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

UK TAX ACCOUNTANTS

auditor

-

address

unit 4, the office campus, paragon busin, wakefield, WF1 2UY

Bank

-

Legal Advisor

-

pharma-wm consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pharma-wm consultancy limited.

pharma-wm consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHARMA-WM CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

pharma-wm consultancy limited Companies House Filings - See Documents

datedescriptionview/download