Pomanda estimates the enterprise value of EXIT 8 PRODUCTIONS LIMITED at £0 based on a Turnover of £16.7k and -6.37x industry multiple (adjusted for size and gross margin).
exit 8 productions limitedEstimated Valuation
£11k
Pomanda estimates the enterprise value of EXIT 8 PRODUCTIONS LIMITED at £11k based on an EBITDA of £-249 and a -44.15x industry multiple (adjusted for size and gross margin).
exit 8 productions limitedEstimated Valuation
£61k
Pomanda estimates the enterprise value of EXIT 8 PRODUCTIONS LIMITED at £61k based on Net Assets of £40.1k and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Exit 8 Productions LimitedOverview
Exit 8 Productions Limited is a live company located in london, W6 9PE with a Companies House number of 10594508. It operates in the motion picture production activities sector, SIC Code 59111. Founded in February 2017, it's largest shareholder is
banner productions limited
with a 100% stake. Exit 8 Productions Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£16.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Exit 8 Productions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
4 Weak
Size
annual sales of £16.7k, make it smaller than the average company (£1.9m)
£16.7k - Exit 8 Productions Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -79%, show it is growing at a slower rate (7.8%)
-79% - Exit 8 Productions Limited
7.8% - Industry AVG
Production
with a gross margin of 66.2%, this company has a lower cost of product (0%)
66.2% - Exit 8 Productions Limited
0% - Industry AVG
Profitability
an operating margin of -1.5% make it as profitable than the average company (-1.6%)
-1.5% - Exit 8 Productions Limited
-1.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Exit 8 Productions Limited
8 - Industry AVG
Pay Structure
on an average salary of £53.2k, the company has an equivalent pay structure (£53.2k)
£53.2k - Exit 8 Productions Limited
£53.2k - Industry AVG
Efficiency
resulting in sales per employee of £16.7k, this is less efficient (£320.9k)
£16.7k - Exit 8 Productions Limited
£320.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Exit 8 Productions Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 199 days, this is slower than average (8 days)
199 days - Exit 8 Productions Limited
8 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Exit 8 Productions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Exit 8 Productions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.7%, this is a lower level of debt than the average (86.5%)
23.7% - Exit 8 Productions Limited
86.5% - Industry AVG
EXIT 8 PRODUCTIONS LIMITED financials
EXPORT
Exit 8 Productions Limited's latest turnover from March 2024 is £16.7 thousand and the company has net assets of £40.1 thousand. According to their latest financial statements, we estimate that Exit 8 Productions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Jul 2019
Jul 2018
Turnover
16,676
53,884
-56,748
1,691,380
10,883,218
15,290,300
21,824,149
Other Income Or Grants
Cost Of Sales
5,631
44,884
-66,965
1,677,791
12,886,751
19,609,079
26,935,292
Gross Profit
11,045
9,000
10,217
13,589
-2,003,533
-4,318,779
-5,111,143
Admin Expenses
11,294
17,029
13,030
12,442
-2,015,545
-4,332,542
-5,127,877
Operating Profit
-249
-8,029
-2,813
1,147
12,012
13,763
16,734
Interest Payable
Interest Receivable
Pre-Tax Profit
1,589
-2,083,216
-4,100,501
-4,983,814
Tax
2,093,584
4,114,098
4,998,340
Profit After Tax
1,589
10,368
13,597
14,526
Dividends Paid
Retained Profit
1,589
10,368
13,597
14,526
Employee Costs
53,184
51,520
47,513
891
270,783
481,755
1,390,370
Number Of Employees
1
1
1
10
8
87
25
EBITDA*
-249
-8,029
-2,813
1,147
12,012
13,763
16,734
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Jul 2019
Jul 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
52,519
46,134
1,431,882
1,593,808
946,050
5,031,759
6,613,571
Misc Debtors
1,424
87
2,188
6,490,636
4,671,560
12,450,561
Cash
9,501
368,341
381,671
1,248,618
326,610
479,749
misc current assets
total current assets
52,519
57,059
1,800,310
1,977,667
8,685,304
10,029,929
19,543,881
total assets
52,519
57,059
1,800,310
1,977,667
8,685,304
10,029,929
19,543,881
Bank overdraft
Bank loan
Trade Creditors
3,071
7,060
6,204
33,538
1,037,266
Group/Directors Accounts
917
1,751,228
1,925,586
7,648,089
8,605,496
18,227,659
other short term finances
hp & lease commitments
other current liabilities
9,366
9,000
9,000
12,000
992,519
1,362,771
264,429
total current liabilities
12,437
16,977
1,760,228
1,937,586
8,646,812
10,001,805
19,529,354
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
12,437
16,977
1,760,228
1,937,586
8,646,812
10,001,805
19,529,354
net assets
40,082
40,082
40,082
40,081
38,492
28,124
14,527
total shareholders funds
40,082
40,082
40,082
40,081
38,492
28,124
14,527
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Jul 2019
Jul 2018
Operating Activities
Operating Profit
-249
-8,029
-2,813
1,147
12,012
13,763
16,734
Depreciation
Amortisation
Tax
2,093,584
4,114,098
4,998,340
Stock
Debtors
4,961
-1,384,411
-164,027
-5,840,690
-2,266,633
-9,360,813
19,064,132
Creditors
-3,989
7,060
-6,204
-27,334
-1,003,728
1,037,266
Accruals and Deferred Income
366
-3,000
-980,519
-370,252
1,098,342
264,429
Deferred Taxes & Provisions
Cash flow from operations
-8,833
1,383,442
158,214
4,855,114
3,974,643
13,583,288
-12,747,363
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-917
-1,750,311
-174,358
-5,722,503
-957,407
-9,622,163
18,227,659
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
1
interest
cash flow from financing
-917
-1,750,311
-174,357
-5,722,503
-957,407
-9,622,163
18,227,660
cash and cash equivalents
cash
-9,501
-358,840
-13,330
-866,947
922,008
-153,139
479,749
overdraft
change in cash
-9,501
-358,840
-13,330
-866,947
922,008
-153,139
479,749
exit 8 productions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for exit 8 productions limited. Get real-time insights into exit 8 productions limited's credit score, group structure and payment trends.
Perform a competitor analysis for exit 8 productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 6 area or any other competitors across 12 key performance metrics.
exit 8 productions limited Ownership
EXIT 8 PRODUCTIONS LIMITED group structure
Exit 8 Productions Limited has no subsidiary companies.
The sole shareholder of Exit 8 Productions Limited is Banner Productions Limited.
banner productions limited
100%
exit 8 productions limited directors
Exit 8 Productions Limited currently has 5 directors.
The longest serving directors include
Mr Paul Steinke (Feb 2017) and
Ms Tracy Bermingham (Jun 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to exit 8 productions limited.
exit 8 productions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EXIT 8 PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
exit 8 productions limitedCompanies House Filings - See Documents
