Pomanda estimates the enterprise value of BULLOCK & BULLOCK LIMITED at £136.8k based on a Turnover of £146.9k and 0.93x industry multiple (adjusted for size and gross margin).
bullock & bullock limitedEstimated Valuation
£1.6k
Pomanda estimates the enterprise value of BULLOCK & BULLOCK LIMITED at £1.6k based on an EBITDA of £276 and a 5.97x industry multiple (adjusted for size and gross margin).
bullock & bullock limitedEstimated Valuation
£970
Pomanda estimates the enterprise value of BULLOCK & BULLOCK LIMITED at £970 based on Net Assets of £317 and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bullock & Bullock LimitedOverview
Bullock & Bullock Limited is a live company located in iver, SL0 0PD with a Companies House number of 10596039. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2017, it's largest shareholder is
michelle bullock
with a 80% stake. Bullock & Bullock Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£146.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Bullock & Bullock Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
4 Regular
2 Weak
Size
annual sales of £146.9k, make it larger than the average company (£116.9k)
£146.9k - Bullock & Bullock Limited
£116.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Bullock & Bullock Limited
- - Industry AVG
Production
with a gross margin of 94.1%, this company has a comparable cost of product (92.5%)
94.1% - Bullock & Bullock Limited
92.5% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (11%)
0.2% - Bullock & Bullock Limited
11% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Bullock & Bullock Limited
2 - Industry AVG
Pay Structure
on an average salary of £28k, the company has an equivalent pay structure (£28k)
£28k - Bullock & Bullock Limited
£28k - Industry AVG
Efficiency
resulting in sales per employee of £73.5k, this is equally as efficient (£73.9k)
£73.5k - Bullock & Bullock Limited
£73.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bullock & Bullock Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1524 days, this is slower than average (18 days)
1524 days - Bullock & Bullock Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bullock & Bullock Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 52 weeks, this is more cash available to meet short term requirements (36 weeks)
52 weeks - Bullock & Bullock Limited
36 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (52.1%)
99.2% - Bullock & Bullock Limited
52.1% - Industry AVG
BULLOCK & BULLOCK LIMITED financials
EXPORT
Bullock & Bullock Limited's latest turnover from February 2025 is £146.9 thousand and the company has net assets of £317. According to their latest financial statements, we estimate that Bullock & Bullock Limited has 2 employees and maintains cash reserves of £38 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2025
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Turnover
146,900
37,146
2,000
108
97,409
67,876
82,302
Other Income Or Grants
Cost Of Sales
8,634
4,752
54
3,239
1,589
681
Gross Profit
138,266
32,394
2,000
54
94,170
66,287
81,621
Admin Expenses
137,990
30,602
626
67
818
101,382
39,588
22,506
Operating Profit
276
1,792
1,374
-67
-764
-7,212
26,699
59,115
Interest Payable
2
Interest Receivable
564
100
5
Pre-Tax Profit
840
1,790
1,374
33
-759
-7,212
26,699
59,115
Tax
-159
-334
-261
-6
155
1,370
-5,073
-11,232
Profit After Tax
681
1,456
1,113
27
-604
-5,842
21,626
47,883
Dividends Paid
625
1,250
1,250
500
2,500
10,000
25,000
25,000
Retained Profit
56
206
-137
-473
-3,104
-15,842
-3,374
22,883
Employee Costs
55,900
35,395
35,306
32,177
28,430
63,457
35,313
59,639
Number Of Employees
2
1
1
1
1
2
1
2
EBITDA*
276
1,792
1,374
-67
-764
-7,212
26,699
59,115
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2025
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
2,625
144
1,370
10,674
Group Debtors
Misc Debtors
Cash
38,022
16,365
321
197
520
11,219
21,106
34,303
misc current assets
total current assets
38,022
18,990
321
197
664
12,589
31,780
34,303
total assets
38,022
18,990
321
197
664
12,589
31,780
34,303
Bank overdraft
Bank loan
Trade Creditors
36,053
17,346
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,652
1,383
267
6
8,821
12,171
11,320
total current liabilities
37,705
18,729
267
6
8,821
12,171
11,320
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
37,705
18,729
267
6
8,821
12,171
11,320
net assets
317
261
54
191
664
3,768
19,609
22,983
total shareholders funds
317
261
54
191
664
3,768
19,609
22,983
Feb 2025
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Operating Activities
Operating Profit
276
1,792
1,374
-67
-764
-7,212
26,699
59,115
Depreciation
Amortisation
Tax
-159
-334
-261
-6
155
1,370
-5,073
-11,232
Stock
Debtors
-2,625
2,625
-144
-1,226
-9,304
10,674
Creditors
18,707
17,346
Accruals and Deferred Income
269
1,116
261
6
-8,821
-3,350
851
11,320
Deferred Taxes & Provisions
Cash flow from operations
21,718
17,295
1,374
77
-8,204
112
11,803
59,203
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
1
100
interest
564
-2
100
5
cash flow from financing
564
-1
100
5
1
100
cash and cash equivalents
cash
21,657
16,044
124
-323
-10,699
-9,887
-13,197
34,303
overdraft
change in cash
21,657
16,044
124
-323
-10,699
-9,887
-13,197
34,303
bullock & bullock limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bullock & bullock limited. Get real-time insights into bullock & bullock limited's credit score, group structure and payment trends.
Perform a competitor analysis for bullock & bullock limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SL0 area or any other competitors across 12 key performance metrics.
bullock & bullock limited Ownership
BULLOCK & BULLOCK LIMITED group structure
Bullock & Bullock Limited has no subsidiary companies.
Ultimate parent company
BULLOCK & BULLOCK LIMITED
10596039
BULLOCK & BULLOCK LIMITED Shareholders
The largest shareholders in Bullock & Bullock Limited include Michelle Bullock and Simon Bullock.
michelle bullock
80%
simon bullock
20%
bullock & bullock limited directors
Bullock & Bullock Limited currently has 2 directors.
The longest serving directors include
Mrs Michelle Bullock (Feb 2017) and
Mr Simon Bullock (Feb 2017).
4 lady yorke park, seven hills road, iver, bucks, SL0 0PD
Bank
-
Legal Advisor
-
bullock & bullock limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bullock & bullock limited.
bullock & bullock limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BULLOCK & BULLOCK LIMITED. This can take several minutes, an email will notify you when this has completed.
bullock & bullock limitedCompanies House Filings - See Documents
