c l tunbridge wells ltd

2

c l tunbridge wells ltd Company Information

Share C L TUNBRIDGE WELLS LTD
Live (In Liquidation)
YoungSmall

Company Number

10596426

Website

-

Registered Address

town hall house balkerne hill, colchester, essex, CO3 3AD

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

1328 days late

Group Structure

View All

Directors

Christopher O'Halloran7 Years

Shareholders

christopher mark o'halloran 100%

c l tunbridge wells ltd Estimated Valuation

£558.2k

Pomanda estimates the enterprise value of C L TUNBRIDGE WELLS LTD at £558.2k based on a Turnover of £982.9k and 0.57x industry multiple (adjusted for size and gross margin).

c l tunbridge wells ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of C L TUNBRIDGE WELLS LTD at £0 based on an EBITDA of £-39.3k and a 4.34x industry multiple (adjusted for size and gross margin).

c l tunbridge wells ltd Estimated Valuation

£99.1k

Pomanda estimates the enterprise value of C L TUNBRIDGE WELLS LTD at £99.1k based on Net Assets of £38.6k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C L Tunbridge Wells Ltd Overview

C L Tunbridge Wells Ltd is a live company located in essex, CO3 3AD with a Companies House number of 10596426. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2017, it's largest shareholder is christopher mark o'halloran with a 100% stake. C L Tunbridge Wells Ltd is a young, small sized company, Pomanda has estimated its turnover at £982.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C L Tunbridge Wells Ltd Health Check

Pomanda's financial health check has awarded C L Tunbridge Wells Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £982.9k, make it smaller than the average company (£2.2m)

£982.9k - C L Tunbridge Wells Ltd

£2.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - C L Tunbridge Wells Ltd

- - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)

37.6% - C L Tunbridge Wells Ltd

37.6% - Industry AVG

profitability

Profitability

an operating margin of -4% make it less profitable than the average company (5.9%)

-4% - C L Tunbridge Wells Ltd

5.9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (20)

5 - C L Tunbridge Wells Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - C L Tunbridge Wells Ltd

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.6k, this is more efficient (£135.3k)

£196.6k - C L Tunbridge Wells Ltd

£135.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (44 days)

70 days - C L Tunbridge Wells Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (34 days)

44 days - C L Tunbridge Wells Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C L Tunbridge Wells Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - C L Tunbridge Wells Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.2%, this is a higher level of debt than the average (65.9%)

88.2% - C L Tunbridge Wells Ltd

65.9% - Industry AVG

C L TUNBRIDGE WELLS LTD financials

EXPORTms excel logo

C L Tunbridge Wells Ltd's latest turnover from February 2019 is estimated at £982.9 thousand and the company has net assets of £38.6 thousand. According to their latest financial statements, C L Tunbridge Wells Ltd has 5 employees and maintains cash reserves of £100 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2019Feb 2018
Turnover982,894401,075
Other Income Or Grants00
Cost Of Sales613,294250,041
Gross Profit369,600151,033
Admin Expenses408,923151,494
Operating Profit-39,323-461
Interest Payable1200
Interest Receivable1510
Pre-Tax Profit-39,428-451
Tax00
Profit After Tax-39,428-451
Dividends Paid00
Retained Profit-39,428-451
Employee Costs202,692192,526
Number Of Employees55
EBITDA*-39,323189

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2019Feb 2018
Tangible Assets86,11386,113
Intangible Assets5,3505,350
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets91,46391,463
Stock & work in progress00
Trade Debtors189,76330,819
Group Debtors00
Misc Debtors46,76433,200
Cash1003,833
misc current assets00
total current assets236,62767,852
total assets328,090159,315
Bank overdraft3,5450
Bank loan00
Trade Creditors 74,76451,312
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities211,13829,932
total current liabilities289,44781,244
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities289,44781,244
net assets38,64378,071
total shareholders funds38,64378,071
Feb 2019Feb 2018
Operating Activities
Operating Profit-39,323-461
Depreciation00
Amortisation0650
Tax00
Stock00
Debtors172,50864,019
Creditors23,45251,312
Accruals and Deferred Income181,20629,932
Deferred Taxes & Provisions00
Cash flow from operations-7,17317,414
Investing Activities
capital expenditure0-92,113
Change in Investments00
cash flow from investments0-92,113
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue078,522
interest-10510
cash flow from financing-10578,532
cash and cash equivalents
cash-3,7333,833
overdraft3,5450
change in cash-7,2783,833

c l tunbridge wells ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c l tunbridge wells ltd. Get real-time insights into c l tunbridge wells ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C L Tunbridge Wells Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c l tunbridge wells ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CO3 area or any other competitors across 12 key performance metrics.

c l tunbridge wells ltd Ownership

C L TUNBRIDGE WELLS LTD group structure

C L Tunbridge Wells Ltd has no subsidiary companies.

Ultimate parent company

C L TUNBRIDGE WELLS LTD

10596426

C L TUNBRIDGE WELLS LTD Shareholders

christopher mark o'halloran 100%

c l tunbridge wells ltd directors

C L Tunbridge Wells Ltd currently has 1 director, Mr Christopher O'Halloran serving since Feb 2017.

officercountryagestartendrole
Mr Christopher O'HalloranUnited Kingdom55 years Feb 2017- Director

P&L

February 2019

turnover

982.9k

+145%

operating profit

-39.3k

0%

gross margin

37.7%

-0.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2019

net assets

38.6k

-0.51%

total assets

328.1k

+1.06%

cash

100

-0.97%

net assets

Total assets minus all liabilities

c l tunbridge wells ltd company details

company number

10596426

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2019

previous names

N/A

accountant

CBHC LIMITED

auditor

-

address

town hall house balkerne hill, colchester, essex, CO3 3AD

Bank

-

Legal Advisor

-

c l tunbridge wells ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c l tunbridge wells ltd.

charges

c l tunbridge wells ltd Companies House Filings - See Documents

datedescriptionview/download