hm smart electronics limited

Live YoungMicroRapid

hm smart electronics limited Company Information

Share HM SMART ELECTRONICS LIMITED

Company Number

10596720

Directors

Khaled Abdul

Shareholders

khaled abdul

Group Structure

View All

Industry

Wholesale of electronic and telecommunications equipment and parts

 

Registered Address

92 byron avenue, london, E12 6NG

Website

-

hm smart electronics limited Estimated Valuation

£62.8k

Pomanda estimates the enterprise value of HM SMART ELECTRONICS LIMITED at £62.8k based on a Turnover of £244.6k and 0.26x industry multiple (adjusted for size and gross margin).

hm smart electronics limited Estimated Valuation

£8.1k

Pomanda estimates the enterprise value of HM SMART ELECTRONICS LIMITED at £8.1k based on an EBITDA of £2.9k and a 2.78x industry multiple (adjusted for size and gross margin).

hm smart electronics limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HM SMART ELECTRONICS LIMITED at £0 based on Net Assets of £-25.3k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hm Smart Electronics Limited Overview

Hm Smart Electronics Limited is a live company located in london, E12 6NG with a Companies House number of 10596720. It operates in the wholesale of electronic and telecommunications equipment and parts sector, SIC Code 46520. Founded in February 2017, it's largest shareholder is khaled abdul with a 100% stake. Hm Smart Electronics Limited is a young, micro sized company, Pomanda has estimated its turnover at £244.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hm Smart Electronics Limited Health Check

Pomanda's financial health check has awarded Hm Smart Electronics Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £244.6k, make it smaller than the average company (£13.2m)

£244.6k - Hm Smart Electronics Limited

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 213%, show it is growing at a faster rate (3%)

213% - Hm Smart Electronics Limited

3% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (23.5%)

17% - Hm Smart Electronics Limited

23.5% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (4.9%)

1.2% - Hm Smart Electronics Limited

4.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (35)

2 - Hm Smart Electronics Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Hm Smart Electronics Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.3k, this is less efficient (£430.1k)

£122.3k - Hm Smart Electronics Limited

£430.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is earlier than average (65 days)

42 days - Hm Smart Electronics Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (31 days)

97 days - Hm Smart Electronics Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hm Smart Electronics Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hm Smart Electronics Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 187.3%, this is a higher level of debt than the average (56.9%)

187.3% - Hm Smart Electronics Limited

56.9% - Industry AVG

HM SMART ELECTRONICS LIMITED financials

EXPORTms excel logo

Hm Smart Electronics Limited's latest turnover from February 2022 is estimated at £244.6 thousand and the company has net assets of -£25.3 thousand. According to their latest financial statements, Hm Smart Electronics Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover244,610234,386169,7657,99266,312
Other Income Or Grants
Cost Of Sales203,076194,036141,0796,63755,119
Gross Profit41,53440,34928,6861,35511,193
Admin Expenses38,62942,32637,40714,22015,248
Operating Profit2,905-1,977-8,721-12,865-4,055
Interest Payable
Interest Receivable
Pre-Tax Profit2,905-1,977-8,721-12,865-4,055
Tax-552
Profit After Tax2,353-1,977-8,721-12,865-4,055
Dividends Paid
Retained Profit2,353-1,977-8,721-12,865-4,055
Employee Costs107,77297,67996,91349,4826,883
Number Of Employees22211
EBITDA*2,905-1,977-8,721-12,865-4,055

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets4138268261,2381,650
Intangible Assets
Investments & Other11111
Debtors (Due After 1 year)
Total Fixed Assets4148278271,2391,651
Stock & work in progress
Trade Debtors28,54128,5871,9332,1595,694
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets28,54128,5871,9332,1595,694
total assets28,95529,4142,7603,3987,345
Bank overdraft
Bank loan
Trade Creditors 54,22057,03228,4011,21811,400
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities54,22057,03228,4011,21811,400
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities19,100
provisions
total long term liabilities19,100
total liabilities54,22057,03228,40120,31811,400
net assets-25,265-27,618-25,641-16,920-4,055
total shareholders funds-25,265-27,618-25,641-16,920-4,055
Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit2,905-1,977-8,721-12,865-4,055
Depreciation
Amortisation
Tax-552
Stock
Debtors-4626,654-226-3,5355,694
Creditors-2,81228,63127,183-10,18211,400
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-41318,688-19,5121,651
Investing Activities
capital expenditure413412412-1,650
Change in Investments1
cash flow from investments413412412-1,651
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-19,10019,100
share issue
interest
cash flow from financing-19,10019,100
cash and cash equivalents
cash
overdraft
change in cash

hm smart electronics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hm smart electronics limited. Get real-time insights into hm smart electronics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hm Smart Electronics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hm smart electronics limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in E12 area or any other competitors across 12 key performance metrics.

hm smart electronics limited Ownership

HM SMART ELECTRONICS LIMITED group structure

Hm Smart Electronics Limited has no subsidiary companies.

Ultimate parent company

HM SMART ELECTRONICS LIMITED

10596720

HM SMART ELECTRONICS LIMITED Shareholders

khaled abdul 100%

hm smart electronics limited directors

Hm Smart Electronics Limited currently has 1 director, Mr Khaled Abdul serving since May 2020.

officercountryagestartendrole
Mr Khaled AbdulEngland42 years May 2020- Director

P&L

February 2022

turnover

244.6k

+4%

operating profit

2.9k

0%

gross margin

17%

-1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2022

net assets

-25.3k

-0.09%

total assets

29k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

hm smart electronics limited company details

company number

10596720

Type

Private limited with Share Capital

industry

46520 - Wholesale of electronic and telecommunications equipment and parts

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2022

previous names

N/A

accountant

-

auditor

-

address

92 byron avenue, london, E12 6NG

Bank

-

Legal Advisor

-

hm smart electronics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hm smart electronics limited.

hm smart electronics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HM SMART ELECTRONICS LIMITED. This can take several minutes, an email will notify you when this has completed.

hm smart electronics limited Companies House Filings - See Documents

datedescriptionview/download