chadwicks estate agents limited
chadwicks estate agents limited Company Information
Company Number
10598556
Next Accounts
100 days late
Directors
Shareholders
michael christopher chadwick
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
+3Registered Address
3 meadowhead, sheffield, south yorkshire, S8 7UA
chadwicks estate agents limited Estimated Valuation
Pomanda estimates the enterprise value of CHADWICKS ESTATE AGENTS LIMITED at £608.3k based on a Turnover of £315.8k and 1.93x industry multiple (adjusted for size and gross margin).
chadwicks estate agents limited Estimated Valuation
Pomanda estimates the enterprise value of CHADWICKS ESTATE AGENTS LIMITED at £123.1k based on an EBITDA of £26.8k and a 4.6x industry multiple (adjusted for size and gross margin).
chadwicks estate agents limited Estimated Valuation
Pomanda estimates the enterprise value of CHADWICKS ESTATE AGENTS LIMITED at £64.3k based on Net Assets of £36k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chadwicks Estate Agents Limited Overview
Chadwicks Estate Agents Limited is a live company located in south yorkshire, S8 7UA with a Companies House number of 10598556. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2017, it's largest shareholder is michael christopher chadwick with a 100% stake. Chadwicks Estate Agents Limited is a young, micro sized company, Pomanda has estimated its turnover at £315.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chadwicks Estate Agents Limited Health Check
Pomanda's financial health check has awarded Chadwicks Estate Agents Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £315.8k, make it smaller than the average company (£662.3k)
- Chadwicks Estate Agents Limited
£662.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (3%)
- Chadwicks Estate Agents Limited
3% - Industry AVG
Production
with a gross margin of 29.9%, this company has a higher cost of product (73.9%)
- Chadwicks Estate Agents Limited
73.9% - Industry AVG
Profitability
an operating margin of 8.5% make it less profitable than the average company (21.9%)
- Chadwicks Estate Agents Limited
21.9% - Industry AVG
Employees
with 7 employees, this is similar to the industry average (6)
7 - Chadwicks Estate Agents Limited
6 - Industry AVG
Pay Structure
on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)
- Chadwicks Estate Agents Limited
£36.3k - Industry AVG
Efficiency
resulting in sales per employee of £45.1k, this is less efficient (£135.8k)
- Chadwicks Estate Agents Limited
£135.8k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (35 days)
- Chadwicks Estate Agents Limited
35 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Chadwicks Estate Agents Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chadwicks Estate Agents Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chadwicks Estate Agents Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.2%, this is a lower level of debt than the average (58.6%)
47.2% - Chadwicks Estate Agents Limited
58.6% - Industry AVG
CHADWICKS ESTATE AGENTS LIMITED financials
Chadwicks Estate Agents Limited's latest turnover from March 2023 is estimated at £315.8 thousand and the company has net assets of £36 thousand. According to their latest financial statements, Chadwicks Estate Agents Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 7 | 7 | 7 | 7 | 6 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,000 | 16,000 | 26,735 | 5,470 | 8,205 | ||
| Intangible Assets | 32,000 | 40,000 | |||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 8,000 | 16,000 | 26,735 | 37,470 | 48,205 | ||
| Stock & work in progress | |||||||
| Trade Debtors | 68,051 | 21,680 | 16,045 | 17,291 | 100 | ||
| Group Debtors | |||||||
| Misc Debtors | |||||||
| Cash | 1,307 | 1,918 | |||||
| misc current assets | |||||||
| total current assets | 68,051 | 21,680 | 16,045 | 17,291 | 1,307 | 1,918 | 100 |
| total assets | 68,051 | 29,680 | 32,045 | 44,026 | 38,777 | 50,123 | 100 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 15,391 | 26,723 | 37,910 | 36,356 | 47,270 | ||
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | |||||||
| total current liabilities | 15,391 | 26,723 | 37,910 | 36,356 | 47,270 | ||
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | 32,087 | ||||||
| provisions | |||||||
| total long term liabilities | 32,087 | ||||||
| total liabilities | 32,087 | 15,391 | 26,723 | 37,910 | 36,356 | 47,270 | |
| net assets | 35,964 | 14,289 | 5,322 | 6,116 | 2,421 | 2,853 | 100 |
| total shareholders funds | 35,964 | 14,289 | 5,322 | 6,116 | 2,421 | 2,853 | 100 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 2,735 | 2,735 | 2,735 | ||||
| Amortisation | 8,000 | 8,000 | |||||
| Tax | |||||||
| Stock | |||||||
| Debtors | 46,371 | 5,635 | -1,246 | 17,291 | -100 | 100 | |
| Creditors | -15,391 | -11,332 | -11,187 | 1,554 | -10,914 | 47,270 | |
| Accruals and Deferred Income | |||||||
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | 32,087 | ||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -1,307 | -611 | 1,918 | ||||
| overdraft | |||||||
| change in cash | -1,307 | -611 | 1,918 |
chadwicks estate agents limited Credit Report and Business Information
Chadwicks Estate Agents Limited Competitor Analysis
Perform a competitor analysis for chadwicks estate agents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S 8 area or any other competitors across 12 key performance metrics.
chadwicks estate agents limited Ownership
CHADWICKS ESTATE AGENTS LIMITED group structure
Chadwicks Estate Agents Limited has no subsidiary companies.
Ultimate parent company
CHADWICKS ESTATE AGENTS LIMITED
10598556
chadwicks estate agents limited directors
Chadwicks Estate Agents Limited currently has 1 director, Mr Michael Chadwick serving since Feb 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Chadwick | England | 44 years | Feb 2017 | - | Director |
P&L
March 2023turnover
315.8k
+118%
operating profit
26.8k
0%
gross margin
29.9%
-4.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
36k
+1.52%
total assets
68.1k
+1.29%
cash
0
0%
net assets
Total assets minus all liabilities
chadwicks estate agents limited company details
company number
10598556
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
3 meadowhead, sheffield, south yorkshire, S8 7UA
Bank
-
Legal Advisor
-
chadwicks estate agents limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chadwicks estate agents limited.
chadwicks estate agents limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHADWICKS ESTATE AGENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
chadwicks estate agents limited Companies House Filings - See Documents
| date | description | view/download |
|---|
