ambre designs limited

ambre designs limited Company Information

Share AMBRE DESIGNS LIMITED
Live 
YoungSmallDeclining

Company Number

10600340

Industry

Manufacture of women's outerwear, other than leather clothes and workwear

 

Finishing of textiles

 

Directors

Sunita Chagan

Shareholders

sunita chagan

Group Structure

View All

Contact

Registered Address

unit 18, charnwood industrial units, leicester, LE5 3EF

Website

-

ambre designs limited Estimated Valuation

£726.9k

Pomanda estimates the enterprise value of AMBRE DESIGNS LIMITED at £726.9k based on a Turnover of £1.4m and 0.51x industry multiple (adjusted for size and gross margin).

ambre designs limited Estimated Valuation

£868.5k

Pomanda estimates the enterprise value of AMBRE DESIGNS LIMITED at £868.5k based on an EBITDA of £216.9k and a 4x industry multiple (adjusted for size and gross margin).

ambre designs limited Estimated Valuation

£8.6m

Pomanda estimates the enterprise value of AMBRE DESIGNS LIMITED at £8.6m based on Net Assets of £4.1m and 2.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ambre Designs Limited Overview

Ambre Designs Limited is a live company located in leicester, LE5 3EF with a Companies House number of 10600340. It operates in the finishing of textiles sector, SIC Code 13300. Founded in February 2017, it's largest shareholder is sunita chagan with a 100% stake. Ambre Designs Limited is a young, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ambre Designs Limited Health Check

Pomanda's financial health check has awarded Ambre Designs Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£8.8m)

£1.4m - Ambre Designs Limited

£8.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (4.6%)

-21% - Ambre Designs Limited

4.6% - Industry AVG

production

Production

with a gross margin of 22.3%, this company has a comparable cost of product (22.3%)

22.3% - Ambre Designs Limited

22.3% - Industry AVG

profitability

Profitability

an operating margin of 14.5% make it more profitable than the average company (5.5%)

14.5% - Ambre Designs Limited

5.5% - Industry AVG

employees

Employees

with 27 employees, this is similar to the industry average (30)

27 - Ambre Designs Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)

£28.6k - Ambre Designs Limited

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.8k, this is less efficient (£163.5k)

£52.8k - Ambre Designs Limited

£163.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (44 days)

9 days - Ambre Designs Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is close to average (44 days)

45 days - Ambre Designs Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 65 days, this is in line with average (72 days)

65 days - Ambre Designs Limited

72 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (18 weeks)

27 weeks - Ambre Designs Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.7%, this is a lower level of debt than the average (42.8%)

5.7% - Ambre Designs Limited

42.8% - Industry AVG

AMBRE DESIGNS LIMITED financials

EXPORTms excel logo

Ambre Designs Limited's latest turnover from June 2023 is estimated at £1.4 million and the company has net assets of £4.1 million. According to their latest financial statements, Ambre Designs Limited has 27 employees and maintains cash reserves of £126.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover1,425,6202,431,0331,777,3842,843,9713,774,0643,179,4970
Other Income Or Grants0000000
Cost Of Sales1,108,2141,887,1201,386,6192,222,6222,778,2052,321,1060
Gross Profit317,406543,914390,765621,348995,859858,3900
Admin Expenses111,313137,189-1,042,121-1,031,55372,139454,3040
Operating Profit206,093406,7251,432,8861,652,901923,720404,0860
Interest Payable0000000
Interest Receivable5,6751,5541,3962,0307,9831,7800
Pre-Tax Profit211,768408,2791,434,2811,654,931931,702405,8670
Tax-52,942-77,573-272,513-314,437-177,023-77,1150
Profit After Tax158,826330,7061,161,7681,340,494754,679328,7520
Dividends Paid0000000
Retained Profit158,826330,7061,161,7681,340,494754,679328,7520
Employee Costs773,016879,041403,275179,948174,928176,3090
Number Of Employees2729156660
EBITDA*216,899422,6691,447,5251,661,286933,931411,6690

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets22,63327,43836,86622,56030,68625,3470
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets22,63327,43836,86622,56030,68625,3470
Stock & work in progress199,600187,48072,280284,590173,858108,5280
Trade Debtors37,731221,749205,427435,500799,570578,1040
Group Debtors0000000
Misc Debtors3,933,0153,736,4063,633,66617,35612,95611,3850
Cash126,202100,797147,8612,643,3161,416,695712,000100
misc current assets0000000
total current assets4,296,5484,246,4324,059,2343,380,7622,403,0791,410,017100
total assets4,319,1814,273,8704,096,1003,403,3222,433,7651,435,364100
Bank overdraft0000000
Bank loan0000000
Trade Creditors 137,881258,160191,776523,421764,961913,7230
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities101,33593,997312,019452,576583,141189,9460
total current liabilities239,216352,157503,795975,9971,348,1021,103,6690
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions4,6405,2146,5123,3002,1322,8430
total long term liabilities4,6405,2146,5123,3002,1322,8430
total liabilities243,856357,371510,307979,2971,350,2341,106,5120
net assets4,075,3253,916,4993,585,7932,424,0251,083,531328,852100
total shareholders funds4,075,3253,916,4993,585,7932,424,0251,083,531328,852100
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit206,093406,7251,432,8861,652,901923,720404,0860
Depreciation10,80615,94414,6398,38510,2117,5830
Amortisation0000000
Tax-52,942-77,573-272,513-314,437-177,023-77,1150
Stock12,120115,200-212,310110,73265,330108,5280
Debtors12,591119,0623,386,237-359,670223,037589,4890
Creditors-120,27966,384-331,645-241,540-148,762913,7230
Accruals and Deferred Income7,338-218,022-140,557-130,565393,195189,9460
Deferred Taxes & Provisions-574-1,2983,2121,168-7112,8430
Cash flow from operations25,731-42,102-2,467,9051,224,850712,263743,0490
Investing Activities
capital expenditure-6,001-6,516-28,945-259-15,550-32,9300
Change in Investments0000000
cash flow from investments-6,001-6,516-28,945-259-15,550-32,9300
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest5,6751,5541,3962,0307,9831,7800
cash flow from financing5,6751,5541,3962,0307,9831,780100
cash and cash equivalents
cash25,405-47,064-2,495,4551,226,621704,695711,900100
overdraft0000000
change in cash25,405-47,064-2,495,4551,226,621704,695711,900100

ambre designs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ambre designs limited. Get real-time insights into ambre designs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ambre Designs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ambre designs limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in LE5 area or any other competitors across 12 key performance metrics.

ambre designs limited Ownership

AMBRE DESIGNS LIMITED group structure

Ambre Designs Limited has no subsidiary companies.

Ultimate parent company

AMBRE DESIGNS LIMITED

10600340

AMBRE DESIGNS LIMITED Shareholders

sunita chagan 100%

ambre designs limited directors

Ambre Designs Limited currently has 1 director, Miss Sunita Chagan serving since Feb 2017.

officercountryagestartendrole
Miss Sunita ChaganEngland41 years Feb 2017- Director

P&L

June 2023

turnover

1.4m

-41%

operating profit

206.1k

0%

gross margin

22.3%

-0.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

4.1m

+0.04%

total assets

4.3m

+0.01%

cash

126.2k

+0.25%

net assets

Total assets minus all liabilities

ambre designs limited company details

company number

10600340

Type

Private limited with Share Capital

industry

14132 - Manufacture of women's outerwear, other than leather clothes and workwear

13300 - Finishing of textiles

incorporation date

February 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

unit 18, charnwood industrial units, leicester, LE5 3EF

Bank

-

Legal Advisor

-

ambre designs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ambre designs limited.

charges

ambre designs limited Companies House Filings - See Documents

datedescriptionview/download