course kings ltd

Live YoungSmallHigh

course kings ltd Company Information

Share COURSE KINGS LTD

Company Number

10603175

Shareholders

kevin walton morgan

sharon elaine morgan

Group Structure

View All

Industry

Educational support activities

 

Registered Address

4a roman road, east ham, london e6 3rx, E6 3RX

course kings ltd Estimated Valuation

£303.7k

Pomanda estimates the enterprise value of COURSE KINGS LTD at £303.7k based on a Turnover of £645.2k and 0.47x industry multiple (adjusted for size and gross margin).

course kings ltd Estimated Valuation

£116.9k

Pomanda estimates the enterprise value of COURSE KINGS LTD at £116.9k based on an EBITDA of £38.1k and a 3.07x industry multiple (adjusted for size and gross margin).

course kings ltd Estimated Valuation

£545k

Pomanda estimates the enterprise value of COURSE KINGS LTD at £545k based on Net Assets of £224.3k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Course Kings Ltd Overview

Course Kings Ltd is a live company located in london e6 3rx, E6 3RX with a Companies House number of 10603175. It operates in the educational support services sector, SIC Code 85600. Founded in February 2017, it's largest shareholder is kevin walton morgan with a 50% stake. Course Kings Ltd is a young, small sized company, Pomanda has estimated its turnover at £645.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Course Kings Ltd Health Check

Pomanda's financial health check has awarded Course Kings Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £645.2k, make it larger than the average company (£347.4k)

£645.2k - Course Kings Ltd

£347.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (7.6%)

26% - Course Kings Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 30.8%, this company has a higher cost of product (71.9%)

30.8% - Course Kings Ltd

71.9% - Industry AVG

profitability

Profitability

an operating margin of 5.9% make it more profitable than the average company (3.4%)

5.9% - Course Kings Ltd

3.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Course Kings Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)

£27.7k - Course Kings Ltd

£27.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £645.2k, this is more efficient (£52.6k)

£645.2k - Course Kings Ltd

£52.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 145 days, this is later than average (23 days)

145 days - Course Kings Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is slower than average (19 days)

27 days - Course Kings Ltd

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Course Kings Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Course Kings Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.2%, this is a lower level of debt than the average (33.6%)

13.2% - Course Kings Ltd

33.6% - Industry AVG

COURSE KINGS LTD financials

EXPORTms excel logo

Course Kings Ltd's latest turnover from February 2024 is estimated at £645.2 thousand and the company has net assets of £224.3 thousand. According to their latest financial statements, Course Kings Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover645,186500,750441,049321,594305,526215,656303,626
Other Income Or Grants
Cost Of Sales446,754365,600326,420238,695246,004153,349215,016
Gross Profit198,432135,150114,62982,89959,52262,30788,610
Admin Expenses160,32494,53166,25054,85321,95935,39628,520
Operating Profit38,10840,61948,37928,04637,56326,91160,090
Interest Payable
Interest Receivable
Pre-Tax Profit38,10840,61948,37928,04637,56326,91160,090
Tax-9,527-7,718-9,192-5,329-7,137-5,113-11,417
Profit After Tax28,58132,90139,18722,71730,42621,79848,673
Dividends Paid
Retained Profit28,58132,90139,18722,71730,42621,79848,673
Employee Costs27,70626,10756,11726,04025,42826,324100,631
Number Of Employees1121114
EBITDA*38,10840,61948,37928,04637,56326,91160,090

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets1,9259271,1591,449
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,9259271,1591,449
Stock & work in progress
Trade Debtors256,390212,829175,509131,532115,49383,14466,671
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets256,390212,829175,509131,532115,49383,14466,671
total assets258,315213,756176,668132,981115,49383,14466,671
Bank overdraft
Bank loan
Trade Creditors 33,14217,16412,8379,21514,14812,20717,337
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities33,14217,16412,8379,21514,14812,20717,337
loans
hp & lease commitments
Accruals and Deferred Income8908901,030
other liabilities152448466661
provisions
total long term liabilities8908901,030152448466661
total liabilities34,03218,05413,8679,36714,59612,67317,998
net assets224,283195,702162,801123,614100,89770,47148,673
total shareholders funds224,283195,702162,801123,614100,89770,47148,673
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit38,10840,61948,37928,04637,56326,91160,090
Depreciation
Amortisation
Tax-9,527-7,718-9,192-5,329-7,137-5,113-11,417
Stock
Debtors43,56137,32043,97716,03932,34916,47366,671
Creditors15,9784,3273,622-4,9331,941-5,13017,337
Accruals and Deferred Income-1401,030
Deferred Taxes & Provisions
Cash flow from operations998-232-1381,74518195-661
Investing Activities
capital expenditure-998232290-1,449
Change in Investments
cash flow from investments-998232290-1,449
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-152-296-18-195661
share issue
interest
cash flow from financing-152-296-18-195661
cash and cash equivalents
cash
overdraft
change in cash

course kings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for course kings ltd. Get real-time insights into course kings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Course Kings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for course kings ltd by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in E 6 area or any other competitors across 12 key performance metrics.

course kings ltd Ownership

COURSE KINGS LTD group structure

Course Kings Ltd has no subsidiary companies.

Ultimate parent company

COURSE KINGS LTD

10603175

COURSE KINGS LTD Shareholders

kevin walton morgan 50%
sharon elaine morgan 50%

course kings ltd directors

Course Kings Ltd currently has 2 directors. The longest serving directors include Mr Kevin Morgan (Feb 2017) and Mrs Sharon Morgan (Oct 2022).

officercountryagestartendrole
Mr Kevin MorganEngland66 years Feb 2017- Director
Mrs Sharon MorganEngland62 years Oct 2022- Director

P&L

February 2024

turnover

645.2k

+29%

operating profit

38.1k

0%

gross margin

30.8%

+13.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

224.3k

+0.15%

total assets

258.3k

+0.21%

cash

0

0%

net assets

Total assets minus all liabilities

course kings ltd company details

company number

10603175

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

are you trained solutions limited (January 2018)

accountant

BBK ACCOUNTANTS BMM LIMITED

auditor

-

address

4a roman road, east ham, london e6 3rx, E6 3RX

Bank

-

Legal Advisor

-

course kings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to course kings ltd.

course kings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COURSE KINGS LTD. This can take several minutes, an email will notify you when this has completed.

course kings ltd Companies House Filings - See Documents

datedescriptionview/download