caravanserai collective ltd

caravanserai collective ltd Company Information

Share CARAVANSERAI COLLECTIVE LTD
Live 
YoungMicroDeclining

Company Number

10604096

Industry

Public relations and communication activities

 

Shareholders

stephen shashoua

abdul-rehman malik

Group Structure

View All

Contact

Registered Address

84 ansell house mile end road, london, E1 4UY

Website

-

caravanserai collective ltd Estimated Valuation

£4.1k

Pomanda estimates the enterprise value of CARAVANSERAI COLLECTIVE LTD at £4.1k based on a Turnover of £10.2k and 0.4x industry multiple (adjusted for size and gross margin).

caravanserai collective ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CARAVANSERAI COLLECTIVE LTD at £0 based on an EBITDA of £-53.5k and a 3.17x industry multiple (adjusted for size and gross margin).

caravanserai collective ltd Estimated Valuation

£7.6k

Pomanda estimates the enterprise value of CARAVANSERAI COLLECTIVE LTD at £7.6k based on Net Assets of £3k and 2.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caravanserai Collective Ltd Overview

Caravanserai Collective Ltd is a live company located in london, E1 4UY with a Companies House number of 10604096. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in February 2017, it's largest shareholder is stephen shashoua with a 50% stake. Caravanserai Collective Ltd is a young, micro sized company, Pomanda has estimated its turnover at £10.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caravanserai Collective Ltd Health Check

Pomanda's financial health check has awarded Caravanserai Collective Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £10.2k, make it smaller than the average company (£2.7m)

£10.2k - Caravanserai Collective Ltd

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (4.9%)

-19% - Caravanserai Collective Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 40.5%, this company has a higher cost of product (63.7%)

40.5% - Caravanserai Collective Ltd

63.7% - Industry AVG

profitability

Profitability

an operating margin of -523.3% make it less profitable than the average company (10.3%)

-523.3% - Caravanserai Collective Ltd

10.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Caravanserai Collective Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.8k, the company has an equivalent pay structure (£58.8k)

£58.8k - Caravanserai Collective Ltd

£58.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £10.2k, this is less efficient (£129.2k)

£10.2k - Caravanserai Collective Ltd

£129.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (67 days)

107 days - Caravanserai Collective Ltd

67 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Caravanserai Collective Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caravanserai Collective Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Caravanserai Collective Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Caravanserai Collective Ltd

- - Industry AVG

CARAVANSERAI COLLECTIVE LTD financials

EXPORTms excel logo

Caravanserai Collective Ltd's latest turnover from February 2023 is estimated at £10.2 thousand and the company has net assets of £3 thousand. According to their latest financial statements, we estimate that Caravanserai Collective Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover10,215083,18719,12921,8190
Other Income Or Grants000000
Cost Of Sales6,074038,39310,40611,1460
Gross Profit4,141044,7948,72310,6730
Admin Expenses57,594-68,192-35,441-6,696-9,7490
Operating Profit-53,45368,19280,23515,41920,4220
Interest Payable000000
Interest Receivable1,1071380000
Pre-Tax Profit-52,34668,33180,21315,41920,4220
Tax0-12,983-15,223-2,930-3,8800
Profit After Tax-52,34655,34864,99012,48916,5420
Dividends Paid000000
Retained Profit-52,34655,34864,99012,48916,5420
Employee Costs58,83700000
Number Of Employees101111
EBITDA*-53,45368,19280,23515,41920,4220

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other010000
Debtors (Due After 1 year)000000
Total Fixed Assets010000
Stock & work in progress000000
Trade Debtors3,002004,56310,2256,810
Group Debtors000000
Misc Debtors000000
Cash055,3480000
misc current assets000000
total current assets3,00255,34804,56310,2256,810
total assets3,00255,34904,56310,2256,810
Bank overdraft000000
Bank loan000000
Trade Creditors 000000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities000000
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities000000
net assets3,00255,34904,56310,2256,810
total shareholders funds3,00255,34904,56310,2256,810
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit-53,45368,19280,23515,41920,4220
Depreciation000000
Amortisation000000
Tax0-12,983-15,223-2,930-3,8800
Stock000000
Debtors3,0010-4,563-5,6623,4156,810
Creditors000000
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-56,45455,20969,57518,15113,127-6,810
Investing Activities
capital expenditure000000
Change in Investments-110000
cash flow from investments1-10000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue-11-69,553-18,151-13,1276,810
interest1,1071380000
cash flow from financing1,106139-69,553-18,151-13,1276,810
cash and cash equivalents
cash-55,34855,3480000
overdraft000000
change in cash-55,34855,3480000

caravanserai collective ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caravanserai collective ltd. Get real-time insights into caravanserai collective ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caravanserai Collective Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caravanserai collective ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.

caravanserai collective ltd Ownership

CARAVANSERAI COLLECTIVE LTD group structure

Caravanserai Collective Ltd has no subsidiary companies.

Ultimate parent company

CARAVANSERAI COLLECTIVE LTD

10604096

CARAVANSERAI COLLECTIVE LTD Shareholders

stephen shashoua 50%
abdul-rehman malik 50%

caravanserai collective ltd directors

Caravanserai Collective Ltd currently has 2 directors. The longest serving directors include Mr Stephen Shashoua (Feb 2017) and Mr Abdul-Rehman Malik (Feb 2017).

officercountryagestartendrole
Mr Stephen ShashouaUnited Kingdom49 years Feb 2017- Director
Mr Abdul-Rehman MalikEngland49 years Feb 2017- Director

P&L

February 2023

turnover

10.2k

0%

operating profit

-53.5k

0%

gross margin

40.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

3k

-0.95%

total assets

3k

-0.95%

cash

0

-1%

net assets

Total assets minus all liabilities

caravanserai collective ltd company details

company number

10604096

Type

Private limited with Share Capital

industry

70210 - Public relations and communication activities

incorporation date

February 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2023

previous names

N/A

accountant

-

auditor

-

address

84 ansell house mile end road, london, E1 4UY

Bank

-

Legal Advisor

-

caravanserai collective ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to caravanserai collective ltd.

caravanserai collective ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARAVANSERAI COLLECTIVE LTD. This can take several minutes, an email will notify you when this has completed.

caravanserai collective ltd Companies House Filings - See Documents

datedescriptionview/download