syc limited

Live YoungSmallRapid

syc limited Company Information

Share SYC LIMITED

Company Number

10605890

Shareholders

thomas frank brace spires

john ferry shackleton hunt

Group Structure

View All

Industry

Tour operator activities

 

Registered Address

(3rd floor) 207 regent street, london, W1B 3HH

syc limited Estimated Valuation

£728.8k

Pomanda estimates the enterprise value of SYC LIMITED at £728.8k based on a Turnover of £1m and 0.72x industry multiple (adjusted for size and gross margin).

syc limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SYC LIMITED at £0 based on an EBITDA of £-158.9k and a 3.46x industry multiple (adjusted for size and gross margin).

syc limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SYC LIMITED at £0 based on Net Assets of £-260.8k and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Syc Limited Overview

Syc Limited is a live company located in london, W1B 3HH with a Companies House number of 10605890. It operates in the tour operator activities sector, SIC Code 79120. Founded in February 2017, it's largest shareholder is thomas frank brace spires with a 50% stake. Syc Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Syc Limited Health Check

Pomanda's financial health check has awarded Syc Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£18.9m)

£1m - Syc Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 129%, show it is growing at a faster rate (73.8%)

129% - Syc Limited

73.8% - Industry AVG

production

Production

with a gross margin of 13.5%, this company has a higher cost of product (21%)

13.5% - Syc Limited

21% - Industry AVG

profitability

Profitability

an operating margin of -15.6% make it less profitable than the average company (2.9%)

-15.6% - Syc Limited

2.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (42)

2 - Syc Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Syc Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £509k, this is more efficient (£394.5k)

£509k - Syc Limited

£394.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Syc Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (14 days)

94 days - Syc Limited

14 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Syc Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Syc Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Syc Limited

- - Industry AVG

SYC LIMITED financials

EXPORTms excel logo

Syc Limited's latest turnover from July 2024 is estimated at £1 million and the company has net assets of -£260.8 thousand. According to their latest financial statements, Syc Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Turnover1,018,099389,384180,66585,103373,114564,72256,642
Other Income Or Grants
Cost Of Sales880,211338,200159,55075,692326,156491,24749,545
Gross Profit137,88951,18421,1159,41146,95873,4747,097
Admin Expenses296,80024,85752,82023,660123,02873,1176,962
Operating Profit-158,91126,327-31,705-14,249-76,070357135
Interest Payable
Interest Receivable214
Pre-Tax Profit-158,91126,327-31,705-14,249-76,068372135
Tax-6,582-71-26
Profit After Tax-158,91119,745-31,705-14,249-76,068301109
Dividends Paid
Retained Profit-158,91119,745-31,705-14,249-76,068301109
Employee Costs85,753128,456114,368102,433106,470101,60033,099
Number Of Employees2333331
EBITDA*-158,91126,327-31,705-14,249-73,4257,264135

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Tangible Assets3402,9855,6306,907
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets3402,9855,6306,907100
Stock & work in progress
Trade Debtors13,94778420,63295,7867,318
Group Debtors
Misc Debtors
Cash3,836
misc current assets51,753
total current assets13,94778420,632151,3757,318
total assets13,9473403,76926,262158,2827,418
Bank overdraft
Bank loan
Trade Creditors 226,77275,74171,26043,67651,9207,309
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities756157,772
total current liabilities226,77275,74172,01643,67651,920157,7727,309
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities34,00640,07349,93650,00050,000
provisions
total long term liabilities34,00640,07349,93650,00050,000
total liabilities260,778115,814121,95293,676101,920157,7727,309
net assets-260,778-101,867-121,612-89,907-75,658510109
total shareholders funds-260,778-101,867-121,612-89,907-75,658510109
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Operating Activities
Operating Profit-158,91126,327-31,705-14,249-76,070357135
Depreciation2,6456,907
Amortisation
Tax-6,582-71-26
Stock
Debtors-13,94713,947-784-19,848-75,15488,4687,318
Creditors151,0314,48127,584-8,24451,920-7,3097,309
Accruals and Deferred Income-756756-157,772157,772
Deferred Taxes & Provisions
Cash flow from operations6,0679,523-2,581-2,645-104,12369,188100
Investing Activities
capital expenditure3402,6452,645-1,368-13,814
Change in Investments-100100
cash flow from investments3402,6452,645-1,368-13,714-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-6,067-9,863-6450,000
share issue-100100
interest214
cash flow from financing-6,067-9,863-6449,902114
cash and cash equivalents
cash-3,8363,836
overdraft
change in cash-3,8363,836

syc limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for syc limited. Get real-time insights into syc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Syc Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for syc limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1B area or any other competitors across 12 key performance metrics.

syc limited Ownership

SYC LIMITED group structure

Syc Limited has no subsidiary companies.

Ultimate parent company

SYC LIMITED

10605890

SYC LIMITED Shareholders

thomas frank brace spires 50%
john ferry shackleton hunt 50%

syc limited directors

Syc Limited currently has 2 directors. The longest serving directors include Mr Thomas Spires (Dec 2021) and Mr John Hunt (Dec 2021).

officercountryagestartendrole
Mr Thomas SpiresEngland39 years Dec 2021- Director
Mr John HuntEngland39 years Dec 2021- Director

P&L

July 2024

turnover

1m

+161%

operating profit

-158.9k

0%

gross margin

13.6%

+3.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

-260.8k

+1.56%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

syc limited company details

company number

10605890

Type

Private limited with Share Capital

industry

79120 - Tour operator activities

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

LEGEND FINANCIAL AND TAX ADVISERS LIMITED

auditor

-

address

(3rd floor) 207 regent street, london, W1B 3HH

Bank

-

Legal Advisor

-

syc limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to syc limited.

syc limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SYC LIMITED. This can take several minutes, an email will notify you when this has completed.

syc limited Companies House Filings - See Documents

datedescriptionview/download