206 robin hood lane, hall green, birmingham, B28 0LG
Website
-
i&m khan properties ltdEstimated Valuation
£349.5k
Pomanda estimates the enterprise value of I&M KHAN PROPERTIES LTD at £349.5k based on a Turnover of £163.5k and 2.14x industry multiple (adjusted for size and gross margin).
i&m khan properties ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of I&M KHAN PROPERTIES LTD at £0 based on an EBITDA of £-46.1k and a 4.36x industry multiple (adjusted for size and gross margin).
i&m khan properties ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of I&M KHAN PROPERTIES LTD at £0 based on Net Assets of £-7.6k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
I&m Khan Properties LtdOverview
I&m Khan Properties Ltd is a live company located in birmingham, B28 0LG with a Companies House number of 10611266. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2017, it's largest shareholder is
nadia shafiq khan
with a 50% stake. I&m Khan Properties Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£163.5k with
rapid
growth in recent years.
Pomanda's financial health check has awarded I&M Khan Properties Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £163.5k, make it smaller than the average company (£871.4k)
£163.5k - I&m Khan Properties Ltd
£871.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 103%, show it is growing at a faster rate (3.9%)
103% - I&m Khan Properties Ltd
3.9% - Industry AVG
Production
with a gross margin of 29.3%, this company has a higher cost of product (71.3%)
29.3% - I&m Khan Properties Ltd
71.3% - Industry AVG
Profitability
an operating margin of -28.2% make it less profitable than the average company (24.9%)
-28.2% - I&m Khan Properties Ltd
24.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - I&m Khan Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)
£35.2k - I&m Khan Properties Ltd
£35.2k - Industry AVG
Efficiency
resulting in sales per employee of £163.5k, this is equally as efficient (£187.1k)
£163.5k - I&m Khan Properties Ltd
£187.1k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (29 days)
96 days - I&m Khan Properties Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 347 days, this is slower than average (34 days)
347 days - I&m Khan Properties Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - I&m Khan Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - I&m Khan Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.4%, this is a higher level of debt than the average (66.8%)
101.4% - I&m Khan Properties Ltd
66.8% - Industry AVG
I&M KHAN PROPERTIES LTD financials
EXPORT
I&M Khan Properties Ltd's latest turnover from February 2024 is estimated at £163.5 thousand and the company has net assets of -£7.6 thousand. According to their latest financial statements, I&M Khan Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Turnover
163,542
54,424
25,267
19,486
31,552
29,468
150,489
Other Income Or Grants
Cost Of Sales
115,566
39,325
18,508
14,414
23,787
21,331
109,177
Gross Profit
47,976
15,099
6,759
5,073
7,765
8,137
41,312
Admin Expenses
94,043
4,425
-5,537
-2,942
1,945
-4,719
43,107
Operating Profit
-46,067
10,674
12,296
8,015
5,820
12,856
-1,795
Interest Payable
Interest Receivable
Pre-Tax Profit
-46,067
10,674
12,296
8,015
5,820
12,856
-1,795
Tax
-2,028
-2,336
-1,523
-1,106
-2,443
Profit After Tax
-46,067
8,646
9,960
6,492
4,714
10,413
-1,795
Dividends Paid
Retained Profit
-46,067
8,646
9,960
6,492
4,714
10,413
-1,795
Employee Costs
35,215
33,643
33,096
31,215
34,117
33,253
30,938
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
-46,067
10,674
12,296
8,015
5,820
12,856
-1,795
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Tangible Assets
502,404
400,658
188,113
188,113
188,113
191,988
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
502,404
400,658
188,113
188,113
188,113
191,988
Stock & work in progress
Trade Debtors
43,113
5,062
4,894
3,828
5,691
4,672
38,205
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
43,113
5,062
4,894
3,828
5,691
4,672
38,205
total assets
545,517
405,720
193,007
191,941
193,804
196,660
38,205
Bank overdraft
Bank loan
Trade Creditors
109,892
93,799
29,423
25,439
30,193
37,000
40,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
109,892
93,799
29,423
25,439
30,193
37,000
40,000
loans
hp & lease commitments
Accruals and Deferred Income
5,000
5,000
3,000
3,000
1,500
3,500
other liabilities
438,262
268,491
130,800
143,678
148,779
147,542
provisions
total long term liabilities
443,262
273,491
133,800
146,678
150,279
151,042
total liabilities
553,154
367,290
163,223
172,117
180,472
188,042
40,000
net assets
-7,637
38,430
29,784
19,824
13,332
8,618
-1,795
total shareholders funds
-7,637
38,430
29,784
19,824
13,332
8,618
-1,795
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Operating Activities
Operating Profit
-46,067
10,674
12,296
8,015
5,820
12,856
-1,795
Depreciation
Amortisation
Tax
-2,028
-2,336
-1,523
-1,106
-2,443
Stock
Debtors
38,051
168
1,066
-1,863
1,019
-33,533
38,205
Creditors
16,093
64,376
3,984
-4,754
-6,807
-3,000
40,000
Accruals and Deferred Income
2,000
1,500
-2,000
3,500
Deferred Taxes & Provisions
Cash flow from operations
-68,025
74,854
12,878
5,101
-5,112
44,446
Investing Activities
capital expenditure
-101,746
-212,545
3,875
-191,988
Change in Investments
cash flow from investments
-101,746
-212,545
3,875
-191,988
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
169,771
137,691
-12,878
-5,101
1,237
147,542
share issue
interest
cash flow from financing
169,771
137,691
-12,878
-5,101
1,237
147,542
cash and cash equivalents
cash
overdraft
change in cash
i&m khan properties ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for i&m khan properties ltd. Get real-time insights into i&m khan properties ltd's credit score, group structure and payment trends.
Perform a competitor analysis for i&m khan properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B28 area or any other competitors across 12 key performance metrics.
i&m khan properties ltd Ownership
I&M KHAN PROPERTIES LTD group structure
I&M Khan Properties Ltd has no subsidiary companies.
Ultimate parent company
I&M KHAN PROPERTIES LTD
10611266
I&M KHAN PROPERTIES LTD Shareholders
The largest shareholders in I&M Khan Properties Ltd include Nadia Shafiq Khan and Shafiq Ahmed Khan.
nadia shafiq khan
50%
shafiq ahmed khan
50%
i&m khan properties ltd directors
I&M Khan Properties Ltd currently has 2 directors.
The longest serving directors include
Mrs Nadia Khan (Feb 2017) and
Mr Shafiq Khan (Nov 2017).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
mnsk recruitment ltd (November 2017)
accountant
-
auditor
-
address
206 robin hood lane, hall green, birmingham, B28 0LG
Bank
-
Legal Advisor
-
i&m khan properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to i&m khan properties ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
i&m khan properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for I&M KHAN PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
i&m khan properties ltdCompanies House Filings - See Documents
