Pomanda estimates the enterprise value of BRONZE BABES LTD at £432k based on a Turnover of £739k and 0.58x industry multiple (adjusted for size and gross margin).
bronze babes ltdEstimated Valuation
£318k
Pomanda estimates the enterprise value of BRONZE BABES LTD at £318k based on an EBITDA of £82.7k and a 3.84x industry multiple (adjusted for size and gross margin).
bronze babes ltdEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of BRONZE BABES LTD at £1.3m based on Net Assets of £295.2k and 4.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bronze Babes LtdOverview
Bronze Babes Ltd is a live company located in hertfordshire, AL10 0JJ with a Companies House number of 10612068. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in February 2017, it's largest shareholder is
michelle rebecca eden
with a 100% stake. Bronze Babes Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£739k with
high
growth in recent years.
Pomanda's financial health check has awarded Bronze Babes Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
1 Regular
3 Weak
Size
annual sales of £739k, make it larger than the average company (£97.8k)
£739k - Bronze Babes Ltd
£97.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (16%)
29% - Bronze Babes Ltd
16% - Industry AVG
Production
with a gross margin of 48.1%, this company has a higher cost of product (79.4%)
48.1% - Bronze Babes Ltd
79.4% - Industry AVG
Profitability
an operating margin of 11.2% make it more profitable than the average company (6.2%)
11.2% - Bronze Babes Ltd
6.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Bronze Babes Ltd
4 - Industry AVG
Pay Structure
on an average salary of £14.5k, the company has an equivalent pay structure (£14.5k)
£14.5k - Bronze Babes Ltd
£14.5k - Industry AVG
Efficiency
resulting in sales per employee of £369.5k, this is more efficient (£39.6k)
£369.5k - Bronze Babes Ltd
£39.6k - Industry AVG
Debtor Days
it gets paid by customers after 205 days, this is later than average (29 days)
205 days - Bronze Babes Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 154 days, this is slower than average (98 days)
154 days - Bronze Babes Ltd
98 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bronze Babes Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bronze Babes Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.5%, this is a lower level of debt than the average (89.3%)
35.5% - Bronze Babes Ltd
89.3% - Industry AVG
BRONZE BABES LTD financials
EXPORT
Bronze Babes Ltd's latest turnover from March 2024 is estimated at £739 thousand and the company has net assets of £295.2 thousand. According to their latest financial statements, Bronze Babes Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
739,039
718,464
380,914
343,226
591,376
392,350
256,438
Other Income Or Grants
Cost Of Sales
383,728
369,101
211,761
185,724
303,004
190,396
126,508
Gross Profit
355,311
349,363
169,153
157,502
288,371
201,955
129,929
Admin Expenses
272,598
271,240
90,927
159,303
223,267
165,733
97,471
Operating Profit
82,713
78,123
78,226
-1,801
65,104
36,222
32,458
Interest Payable
Interest Receivable
Pre-Tax Profit
82,713
78,123
78,226
-1,801
65,104
36,222
32,458
Tax
-20,678
-14,843
-14,863
-12,370
-6,882
-6,167
Profit After Tax
62,035
63,280
63,363
-1,801
52,734
29,340
26,291
Dividends Paid
Retained Profit
62,035
63,280
63,363
-1,801
52,734
29,340
26,291
Employee Costs
29,052
44,193
27,243
12,517
26,012
12,908
13,646
Number Of Employees
2
3
2
1
2
1
1
EBITDA*
82,713
78,123
78,226
-1,801
65,104
36,222
32,458
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
42,043
7,644
10,104
4,049
8,100
12,151
16,202
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
42,043
7,644
10,104
4,049
8,100
12,151
16,202
Stock & work in progress
Trade Debtors
415,534
415,464
310,466
220,711
245,259
147,924
100,564
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
415,534
415,464
310,466
220,711
245,259
147,924
100,564
total assets
457,577
423,108
320,570
224,760
253,359
160,075
116,766
Bank overdraft
Bank loan
Trade Creditors
162,335
189,901
150,643
118,196
136,651
97,891
89,400
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
162,335
189,901
150,643
118,196
136,651
97,891
89,400
loans
hp & lease commitments
Accruals and Deferred Income
8,343
6,553
1,075
other liabilities
provisions
total long term liabilities
8,343
6,553
1,075
total liabilities
162,335
189,901
150,643
118,196
144,994
104,444
90,475
net assets
295,242
233,207
169,927
106,564
108,365
55,631
26,291
total shareholders funds
295,242
233,207
169,927
106,564
108,365
55,631
26,291
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
82,713
78,123
78,226
-1,801
65,104
36,222
32,458
Depreciation
Amortisation
Tax
-20,678
-14,843
-14,863
-12,370
-6,882
-6,167
Stock
Debtors
70
104,998
89,755
-24,548
97,335
47,360
100,564
Creditors
-27,566
39,258
32,447
-18,455
38,760
8,491
89,400
Accruals and Deferred Income
-8,343
1,790
5,478
1,075
Deferred Taxes & Provisions
Cash flow from operations
34,399
-2,460
6,055
-4,051
-4,051
-4,051
16,202
Investing Activities
capital expenditure
-34,399
2,460
-6,055
4,051
4,051
4,051
-16,202
Change in Investments
cash flow from investments
-34,399
2,460
-6,055
4,051
4,051
4,051
-16,202
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
bronze babes ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bronze babes ltd. Get real-time insights into bronze babes ltd's credit score, group structure and payment trends.
Perform a competitor analysis for bronze babes ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in AL10 area or any other competitors across 12 key performance metrics.
bronze babes ltd Ownership
BRONZE BABES LTD group structure
Bronze Babes Ltd has no subsidiary companies.
Ultimate parent company
BRONZE BABES LTD
10612068
BRONZE BABES LTD Shareholders
The sole shareholder of Bronze Babes Ltd is Michelle Rebecca Eden.
michelle rebecca eden
100%
bronze babes ltd directors
Bronze Babes Ltd currently has 1 director, Miss Michelle Eden serving since Feb 2017.
50-52 town square, hatfield, hertfordshire, AL10 0JJ
Bank
-
Legal Advisor
-
bronze babes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bronze babes ltd.
bronze babes ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRONZE BABES LTD. This can take several minutes, an email will notify you when this has completed.
bronze babes ltdCompanies House Filings - See Documents
