wm builders (east anglia) ltd

Dissolved 

wm builders (east anglia) ltd Company Information

Share WM BUILDERS (EAST ANGLIA) LTD

Company Number

10613830

Directors

Wayne Elvin

Shareholders

michael elvin

wayne elvin

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

office 6, willow farm, allwood green, rickinghall, diss, norfolk, IP22 1LQ

Website

-

wm builders (east anglia) ltd Estimated Valuation

£35.1k

Pomanda estimates the enterprise value of WM BUILDERS (EAST ANGLIA) LTD at £35.1k based on a Turnover of £108.9k and 0.32x industry multiple (adjusted for size and gross margin).

wm builders (east anglia) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WM BUILDERS (EAST ANGLIA) LTD at £0 based on an EBITDA of £-9.2k and a 2.55x industry multiple (adjusted for size and gross margin).

wm builders (east anglia) ltd Estimated Valuation

£35.3k

Pomanda estimates the enterprise value of WM BUILDERS (EAST ANGLIA) LTD at £35.3k based on Net Assets of £25k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wm Builders (east Anglia) Ltd Overview

Wm Builders (east Anglia) Ltd is a dissolved company that was located in rickinghall, diss, IP22 1LQ with a Companies House number of 10613830. It operated in the development of building projects sector, SIC Code 41100. Founded in February 2017, it's largest shareholder was michael elvin with a 49% stake. The last turnover for Wm Builders (east Anglia) Ltd was estimated at £108.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wm Builders (east Anglia) Ltd Health Check

Pomanda's financial health check has awarded Wm Builders (East Anglia) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £301.6k, make it smaller than the average company (£2.1m)

£301.6k - Wm Builders (east Anglia) Ltd

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (1%)

8% - Wm Builders (east Anglia) Ltd

1% - Industry AVG

production

Production

with a gross margin of 8.8%, this company has a higher cost of product (24.6%)

8.8% - Wm Builders (east Anglia) Ltd

24.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Wm Builders (east Anglia) Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Wm Builders (east Anglia) Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Wm Builders (east Anglia) Ltd

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £301.6k, this is equally as efficient (£268.3k)

£301.6k - Wm Builders (east Anglia) Ltd

£268.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (31 days)

105 days - Wm Builders (east Anglia) Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (31 days)

60 days - Wm Builders (east Anglia) Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wm Builders (east Anglia) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wm Builders (east Anglia) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.7%, this is a lower level of debt than the average (75.5%)

60.7% - Wm Builders (east Anglia) Ltd

75.5% - Industry AVG

WM BUILDERS (EAST ANGLIA) LTD financials

EXPORTms excel logo

Wm Builders (East Anglia) Ltd's latest turnover from October 2022 is estimated at £108.9 thousand and the company has net assets of £25 thousand. According to their latest financial statements, we estimate that Wm Builders (East Anglia) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover108,897301,623298,494247,794242,033485,304
Other Income Or Grants
Cost Of Sales98,151275,206271,870222,409216,439432,375
Gross Profit10,74626,41726,62525,38525,59452,930
Admin Expenses19,93426,41746,5882,0995,25229,731
Operating Profit-9,188-19,96323,28620,34223,199
Interest Payable
Interest Receivable
Pre-Tax Profit-9,188-19,96323,28620,34223,199
Tax-4,424-3,865-4,408
Profit After Tax-9,188-19,96318,86216,47718,791
Dividends Paid
Retained Profit-9,188-19,96318,86216,47718,791
Employee Costs45,11444,49943,47643,45042,60942,168
Number Of Employees111111
EBITDA*-9,188-19,96323,28620,34223,199

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors36,90786,88186,88188,80569,849117,577
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets36,90786,88186,88188,80569,849117,577
total assets36,90786,88186,88188,80569,849117,577
Bank overdraft
Bank loan
Trade Creditors 10,57845,81445,81433,69933,96898,786
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities10,57845,81445,81433,69933,96898,786
loans
hp & lease commitments
Accruals and Deferred Income1,3506,900726976613
other liabilities
provisions
total long term liabilities1,3506,9006,900976613
total liabilities11,92852,71452,71434,67534,58198,786
net assets24,97934,16734,16754,13035,26818,791
total shareholders funds24,97934,16734,16754,13035,26818,791
Oct 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-9,188-19,96323,28620,34223,199
Depreciation
Amortisation
Tax-4,424-3,865-4,408
Stock
Debtors-45,4634,511-6,43518,956-47,728117,577
Creditors-35,23612,115-269-64,81898,786
Accruals and Deferred Income6246,174-250363613
Deferred Taxes & Provisions
Cash flow from operations1,6631,663-1,663
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

wm builders (east anglia) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wm builders (east anglia) ltd. Get real-time insights into wm builders (east anglia) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wm Builders (east Anglia) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wm builders (east anglia) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in IP22 area or any other competitors across 12 key performance metrics.

wm builders (east anglia) ltd Ownership

WM BUILDERS (EAST ANGLIA) LTD group structure

Wm Builders (East Anglia) Ltd has no subsidiary companies.

Ultimate parent company

WM BUILDERS (EAST ANGLIA) LTD

10613830

WM BUILDERS (EAST ANGLIA) LTD Shareholders

michael elvin 49.02%
wayne elvin 49.02%
imogen staniland-elvin 0.98%
linda elvin 0.98%

wm builders (east anglia) ltd directors

Wm Builders (East Anglia) Ltd currently has 1 director, Mr Wayne Elvin serving since Feb 2017.

officercountryagestartendrole
Mr Wayne ElvinEngland48 years Feb 2017- Director

P&L

October 2022

turnover

108.9k

-64%

operating profit

-9.2k

0%

gross margin

9.9%

+10.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

25k

-0.27%

total assets

36.9k

-0.58%

cash

0

0%

net assets

Total assets minus all liabilities

wm builders (east anglia) ltd company details

company number

10613830

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2022

previous names

N/A

accountant

-

auditor

-

address

office 6, willow farm, allwood green, rickinghall, diss, norfolk, IP22 1LQ

Bank

-

Legal Advisor

-

wm builders (east anglia) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wm builders (east anglia) ltd.

wm builders (east anglia) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WM BUILDERS (EAST ANGLIA) LTD. This can take several minutes, an email will notify you when this has completed.

wm builders (east anglia) ltd Companies House Filings - See Documents

datedescriptionview/download