we care homes c.i.c.

we care homes c.i.c. Company Information

Share WE CARE HOMES C.I.C.
Live 
YoungMicroDeclining

Company Number

10614341

Industry

Other accommodation

 

Directors

Adrian Adams

Shareholders

adrian osei-boakye adams

Group Structure

View All

Contact

Registered Address

320 city road, london, EC1V 2NZ

we care homes c.i.c. Estimated Valuation

£434.1k

Pomanda estimates the enterprise value of WE CARE HOMES C.I.C. at £434.1k based on a Turnover of £389.3k and 1.12x industry multiple (adjusted for size and gross margin).

we care homes c.i.c. Estimated Valuation

£64.3k

Pomanda estimates the enterprise value of WE CARE HOMES C.I.C. at £64.3k based on an EBITDA of £11.3k and a 5.7x industry multiple (adjusted for size and gross margin).

we care homes c.i.c. Estimated Valuation

£0

Pomanda estimates the enterprise value of WE CARE HOMES C.I.C. at £0 based on Net Assets of £-616.1k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

We Care Homes C.i.c. Overview

We Care Homes C.i.c. is a live company located in london, EC1V 2NZ with a Companies House number of 10614341. It operates in the other accommodation sector, SIC Code 55900. Founded in February 2017, it's largest shareholder is adrian osei-boakye adams with a 100% stake. We Care Homes C.i.c. is a young, micro sized company, Pomanda has estimated its turnover at £389.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

We Care Homes C.i.c. Health Check

Pomanda's financial health check has awarded We Care Homes C.I.C. a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £389.3k, make it smaller than the average company (£909k)

£389.3k - We Care Homes C.i.c.

£909k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (7.4%)

-22% - We Care Homes C.i.c.

7.4% - Industry AVG

production

Production

with a gross margin of 57.6%, this company has a comparable cost of product (57.6%)

57.6% - We Care Homes C.i.c.

57.6% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (6.3%)

2.9% - We Care Homes C.i.c.

6.3% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (20)

7 - We Care Homes C.i.c.

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)

£24.6k - We Care Homes C.i.c.

£24.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.6k, this is equally as efficient (£55.6k)

£55.6k - We Care Homes C.i.c.

£55.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - We Care Homes C.i.c.

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - We Care Homes C.i.c.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - We Care Homes C.i.c.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (86 weeks)

0 weeks - We Care Homes C.i.c.

86 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29424.8%, this is a higher level of debt than the average (31.9%)

29424.8% - We Care Homes C.i.c.

31.9% - Industry AVG

WE CARE HOMES C.I.C. financials

EXPORTms excel logo

We Care Homes C.I.C.'s latest turnover from February 2024 is estimated at £389.3 thousand and the company has net assets of -£616.1 thousand. According to their latest financial statements, We Care Homes C.I.C. has 7 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover389,275310,796786,296836,156338,03547,267256,110
Other Income Or Grants0000000
Cost Of Sales164,926127,655415,820490,979193,04325,660124,715
Gross Profit224,349183,141370,476345,178144,99221,607131,396
Admin Expenses213,076363,414478,127572,463200,01084,867110,165
Operating Profit11,273-180,273-107,651-227,285-55,018-63,26021,231
Interest Payable4,3082,1081,6251,525000
Interest Receivable963300132
Pre-Tax Profit7,061-182,348-109,276-228,810-55,017-63,25721,233
Tax-1,76500000-4,034
Profit After Tax5,296-182,348-109,276-228,810-55,017-63,25717,199
Dividends Paid0000000
Retained Profit5,296-182,348-109,276-228,810-55,017-63,25717,199
Employee Costs172,526138,668156,221219,418131,37121,87320,389
Number Of Employees76710611
EBITDA*11,273-180,273-107,651-227,285-55,018-63,26021,231

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors00000021,819
Group Debtors0000000
Misc Debtors0000000
Cash2,1011,563879823429819
misc current assets0000000
total current assets2,1011,56387982342922,638
total assets2,1011,56387982342922,638
Bank overdraft0000000
Bank loan0000000
Trade Creditors 00173,165171,46343,56000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities240,073256,4540108,42057,64945,9875,339
total current liabilities240,073256,454173,165279,883101,20945,9875,339
loans34,43942,151050,000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities343,702324,367265,9830000
provisions0000000
total long term liabilities378,141366,518265,98350,000000
total liabilities618,214622,972439,148329,883101,20945,9875,339
net assets-616,113-621,409-439,061-329,785-100,975-45,95817,299
total shareholders funds-616,113-621,409-439,061-329,785-100,975-45,95817,299
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit11,273-180,273-107,651-227,285-55,018-63,26021,231
Depreciation0000000
Amortisation0000000
Tax-1,76500000-4,034
Stock0000000
Debtors00000-21,81921,819
Creditors0-173,1651,702127,90343,56000
Accruals and Deferred Income-16,381256,454-108,42050,77111,66240,6485,339
Deferred Taxes & Provisions0000000
Cash flow from operations-6,873-96,984-214,369-48,611204-793717
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-7,71242,151-50,00050,000000
Hire Purchase and Lease Commitments0000000
other long term liabilities19,33558,384265,9830000
share issue000000100
interest-4,212-2,075-1,625-1,525132
cash flow from financing7,41198,460214,35848,47513102
cash and cash equivalents
cash5381,476-11-136205-790819
overdraft0000000
change in cash5381,476-11-136205-790819

we care homes c.i.c. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for we care homes c.i.c.. Get real-time insights into we care homes c.i.c.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

We Care Homes C.i.c. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for we care homes c.i.c. by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

we care homes c.i.c. Ownership

WE CARE HOMES C.I.C. group structure

We Care Homes C.I.C. has no subsidiary companies.

Ultimate parent company

WE CARE HOMES C.I.C.

10614341

WE CARE HOMES C.I.C. Shareholders

adrian osei-boakye adams 100%

we care homes c.i.c. directors

We Care Homes C.I.C. currently has 1 director, Mr Adrian Adams serving since Feb 2017.

officercountryagestartendrole
Mr Adrian AdamsEngland35 years Feb 2017- Director

P&L

February 2024

turnover

389.3k

+25%

operating profit

11.3k

0%

gross margin

57.7%

-2.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-616.1k

-0.01%

total assets

2.1k

+0.34%

cash

2.1k

+0.34%

net assets

Total assets minus all liabilities

we care homes c.i.c. company details

company number

10614341

Type

Private limited with Share Capital

industry

55900 - Other accommodation

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

we care homes ltd (December 2023)

accountant

-

auditor

-

address

320 city road, london, EC1V 2NZ

Bank

-

Legal Advisor

-

we care homes c.i.c. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to we care homes c.i.c..

we care homes c.i.c. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WE CARE HOMES C.I.C.. This can take several minutes, an email will notify you when this has completed.

we care homes c.i.c. Companies House Filings - See Documents

datedescriptionview/download