behind the numbers limited

2.5

behind the numbers limited Company Information

Share BEHIND THE NUMBERS LIMITED
Live 
YoungMicroHealthy

Company Number

10620393

Website

-

Registered Address

51 ravensbury road, london, SW18 4RX

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Bookkeeping activities

 

Telephone

-

Next Accounts Due

November 2024

Group Structure

View All

Directors

Adam Watson7 Years

Shareholders

adam frederick grotrian watson 90%

rachel mary watson 10%

behind the numbers limited Estimated Valuation

£42.3k

Pomanda estimates the enterprise value of BEHIND THE NUMBERS LIMITED at £42.3k based on a Turnover of £46.3k and 0.91x industry multiple (adjusted for size and gross margin).

behind the numbers limited Estimated Valuation

£32.6k

Pomanda estimates the enterprise value of BEHIND THE NUMBERS LIMITED at £32.6k based on an EBITDA of £8.5k and a 3.81x industry multiple (adjusted for size and gross margin).

behind the numbers limited Estimated Valuation

£93

Pomanda estimates the enterprise value of BEHIND THE NUMBERS LIMITED at £93 based on Net Assets of £29 and 3.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Behind The Numbers Limited Overview

Behind The Numbers Limited is a live company located in london, SW18 4RX with a Companies House number of 10620393. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 2017, it's largest shareholder is adam frederick grotrian watson with a 90% stake. Behind The Numbers Limited is a young, micro sized company, Pomanda has estimated its turnover at £46.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Behind The Numbers Limited Health Check

Pomanda's financial health check has awarded Behind The Numbers Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £46.3k, make it smaller than the average company (£2.1m)

£46.3k - Behind The Numbers Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.2%)

9% - Behind The Numbers Limited

4.2% - Industry AVG

production

Production

with a gross margin of 31.5%, this company has a higher cost of product (67.1%)

31.5% - Behind The Numbers Limited

67.1% - Industry AVG

profitability

Profitability

an operating margin of 17% make it more profitable than the average company (11.5%)

17% - Behind The Numbers Limited

11.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Behind The Numbers Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.9k, the company has an equivalent pay structure (£43.9k)

£43.9k - Behind The Numbers Limited

£43.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.3k, this is less efficient (£122.8k)

£46.3k - Behind The Numbers Limited

£122.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (49 days)

97 days - Behind The Numbers Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 128 days, this is slower than average (21 days)

128 days - Behind The Numbers Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Behind The Numbers Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Behind The Numbers Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (61.3%)

99.8% - Behind The Numbers Limited

61.3% - Industry AVG

BEHIND THE NUMBERS LIMITED financials

EXPORTms excel logo

Behind The Numbers Limited's latest turnover from February 2023 is estimated at £46.3 thousand and the company has net assets of £29. According to their latest financial statements, Behind The Numbers Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover46,31739,78135,12336,1148,1127,117
Other Income Or Grants000000
Cost Of Sales31,72125,65920,25920,6114,0333,635
Gross Profit14,59614,12314,86315,5044,0793,481
Admin Expenses6,72713,37419,53116,1115,2074,030
Operating Profit7,869749-4,668-607-1,128-549
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit7,869749-4,668-607-1,128-549
Tax-1,495-1420000
Profit After Tax6,374607-4,668-607-1,128-549
Dividends Paid000000
Retained Profit6,374607-4,668-607-1,128-549
Employee Costs43,86543,50642,52142,26640,34641,109
Number Of Employees111111
EBITDA*8,5452,440-4,668-607-1,128-549

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets1,4451,6719602,5193,5304,380
Intangible Assets00983000
Investments & Other0100100100100100
Debtors (Due After 1 year)000000
Total Fixed Assets1,4451,7712,0432,6193,6304,480
Stock & work in progress000000
Trade Debtors12,3428,2116,7694,2733,0692,614
Group Debtors000000
Misc Debtors200150600000
Cash000000
misc current assets00003,8500
total current assets12,5428,3617,3694,2736,9192,614
total assets13,98710,1329,4126,89210,5497,094
Bank overdraft000000
Bank loan000000
Trade Creditors 11,17212,52910,3649,1763,2262,643
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities11,17212,52910,3649,1763,2262,643
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities2,7863,9486,00009,0005,000
provisions000000
total long term liabilities2,7863,9486,00009,0005,000
total liabilities13,95816,47716,3649,17612,2267,643
net assets29-6,345-6,952-2,284-1,677-549
total shareholders funds29-6,345-6,952-2,284-1,677-549
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit7,869749-4,668-607-1,128-549
Depreciation6767080000
Amortisation09830000
Tax-1,495-1420000
Stock000000
Debtors4,1819923,0961,2044552,614
Creditors-1,3572,1651,1885,9505832,643
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations1,5123,471-6,5764,139-1,000-520
Investing Activities
capital expenditure-450-1,4195761,011850-4,380
Change in Investments-1000000100
cash flow from investments-350-1,4195761,011850-4,480
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-1,162-2,0526,000-9,0004,0005,000
share issue000000
interest000000
cash flow from financing-1,162-2,0526,000-9,0004,0005,000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

behind the numbers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for behind the numbers limited. Get real-time insights into behind the numbers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Behind The Numbers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for behind the numbers limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SW18 area or any other competitors across 12 key performance metrics.

behind the numbers limited Ownership

BEHIND THE NUMBERS LIMITED group structure

Behind The Numbers Limited has no subsidiary companies.

Ultimate parent company

BEHIND THE NUMBERS LIMITED

10620393

BEHIND THE NUMBERS LIMITED Shareholders

adam frederick grotrian watson 90%
rachel mary watson 10%

behind the numbers limited directors

Behind The Numbers Limited currently has 1 director, Mr Adam Watson serving since Feb 2017.

officercountryagestartendrole
Mr Adam WatsonUnited Kingdom51 years Feb 2017- Director

P&L

February 2023

turnover

46.3k

+16%

operating profit

7.9k

0%

gross margin

31.6%

-11.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

29

-1%

total assets

14k

+0.38%

cash

0

0%

net assets

Total assets minus all liabilities

behind the numbers limited company details

company number

10620393

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

69202 - Bookkeeping activities

incorporation date

February 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2023

address

51 ravensbury road, london, SW18 4RX

accountant

-

auditor

-

behind the numbers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to behind the numbers limited.

charges

behind the numbers limited Companies House Filings - See Documents

datedescriptionview/download