
Group Structure
View All
Industry
Manufacture of other special-purpose machinery n.e.c.
Registered Address
5 burway drive, whitchurch, SY13 1TN
Website
-Pomanda estimates the enterprise value of BRIDGEWATER AUTOMATION LIMITED at £30.7k based on a Turnover of £72.7k and 0.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRIDGEWATER AUTOMATION LIMITED at £0 based on an EBITDA of £-218 and a 2.93x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRIDGEWATER AUTOMATION LIMITED at £0 based on Net Assets of £-1.4k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bridgewater Automation Limited is a dissolved company that was located in whitchurch, SY13 1TN with a Companies House number of 10621186. It operated in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in February 2017, it's largest shareholder was ian stubbs with a 100% stake. The last turnover for Bridgewater Automation Limited was estimated at £72.7k.
Pomanda's financial health check has awarded Bridgewater Automation Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £72.7k, make it smaller than the average company (£11.2m)
- Bridgewater Automation Limited
£11.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (0.9%)
- Bridgewater Automation Limited
0.9% - Industry AVG
Production
with a gross margin of 20.7%, this company has a higher cost of product (30.6%)
- Bridgewater Automation Limited
30.6% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (6.3%)
- Bridgewater Automation Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (63)
1 - Bridgewater Automation Limited
63 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Bridgewater Automation Limited
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £72.7k, this is less efficient (£175.6k)
- Bridgewater Automation Limited
£175.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bridgewater Automation Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (45 days)
- Bridgewater Automation Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bridgewater Automation Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bridgewater Automation Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1188.6%, this is a higher level of debt than the average (49.1%)
1188.6% - Bridgewater Automation Limited
49.1% - Industry AVG
Bridgewater Automation Limited's latest turnover from February 2023 is estimated at £72.7 thousand and the company has net assets of -£1.4 thousand. According to their latest financial statements, Bridgewater Automation Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 1 | 1 | 1 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
---|---|---|---|---|---|---|
Tangible Assets | 131 | 164 | 205 | 256 | 320 | 400 |
Intangible Assets | ||||||
Investments & Other | ||||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 131 | 164 | 205 | 256 | 320 | 400 |
Stock & work in progress | ||||||
Trade Debtors | 8 | 227 | 314 | 261 | 20 | |
Group Debtors | ||||||
Misc Debtors | ||||||
Cash | ||||||
misc current assets | ||||||
total current assets | 8 | 227 | 314 | 261 | 20 | |
total assets | 131 | 172 | 432 | 570 | 581 | 420 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | 1,457 | 1,320 | 1,390 | 1,090 | 790 | 490 |
Group/Directors Accounts | ||||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | ||||||
total current liabilities | 1,457 | 1,320 | 1,390 | 1,090 | 790 | 490 |
loans | ||||||
hp & lease commitments | ||||||
Accruals and Deferred Income | 100 | 60 | 60 | 300 | 300 | 300 |
other liabilities | ||||||
provisions | ||||||
total long term liabilities | 100 | 60 | 60 | 300 | 300 | 300 |
total liabilities | 1,557 | 1,380 | 1,450 | 1,390 | 1,090 | 790 |
net assets | -1,426 | -1,208 | -1,018 | -820 | -509 | -370 |
total shareholders funds | -1,426 | -1,208 | -1,018 | -820 | -509 | -370 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | ||||||
Amortisation | ||||||
Tax | ||||||
Stock | ||||||
Debtors | -8 | -219 | -87 | 53 | 241 | 20 |
Creditors | 137 | -70 | 300 | 300 | 300 | 490 |
Accruals and Deferred Income | 40 | -240 | 300 | |||
Deferred Taxes & Provisions | ||||||
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | ||||||
Other Short Term Loans | ||||||
Long term loans | ||||||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | ||||||
overdraft | ||||||
change in cash |
Perform a competitor analysis for bridgewater automation limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in SY13 area or any other competitors across 12 key performance metrics.
BRIDGEWATER AUTOMATION LIMITED group structure
Bridgewater Automation Limited has no subsidiary companies.
Ultimate parent company
BRIDGEWATER AUTOMATION LIMITED
10621186
Bridgewater Automation Limited currently has 1 director, Mr Ian Stubbs serving since Feb 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Stubbs | Wales | 67 years | Feb 2017 | - | Director |
P&L
February 2023turnover
72.7k
+73%
operating profit
-218
0%
gross margin
20.7%
+6.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
-1.4k
+0.18%
total assets
131
-0.24%
cash
0
0%
net assets
Total assets minus all liabilities
company number
10621186
Type
Private limited with Share Capital
industry
28990 - Manufacture of other special-purpose machinery n.e.c.
incorporation date
February 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2023
previous names
N/A
accountant
-
auditor
-
address
5 burway drive, whitchurch, SY13 1TN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bridgewater automation limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRIDGEWATER AUTOMATION LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|