Pomanda estimates the enterprise value of ELECTRO MERCHANTS LIMITED at £18.6k based on a Turnover of £76.2k and 0.24x industry multiple (adjusted for size and gross margin).
electro merchants limitedEstimated Valuation
£5.1k
Pomanda estimates the enterprise value of ELECTRO MERCHANTS LIMITED at £5.1k based on an EBITDA of £1.8k and a 2.78x industry multiple (adjusted for size and gross margin).
electro merchants limitedEstimated Valuation
£2.8k
Pomanda estimates the enterprise value of ELECTRO MERCHANTS LIMITED at £2.8k based on Net Assets of £1.4k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Electro Merchants LimitedOverview
Electro Merchants Limited is a dissolved company that was located in birmingham, B20 3UD with a Companies House number of 10621914. It operated in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in February 2017, it's largest shareholder was
mohammed khizar
with a 100% stake. The last turnover for Electro Merchants Limited was estimated at £76.2k.
Pomanda's financial health check has awarded Electro Merchants Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £76.2k, make it smaller than the average company (£405.7k)
£76.2k - Electro Merchants Limited
£405.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Electro Merchants Limited
- - Industry AVG
Production
with a gross margin of 22.7%, this company has a higher cost of product (38%)
22.7% - Electro Merchants Limited
38% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (3.5%)
2.4% - Electro Merchants Limited
3.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (28)
1 - Electro Merchants Limited
28 - Industry AVG
Pay Structure
on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)
£30.3k - Electro Merchants Limited
£30.3k - Industry AVG
Efficiency
resulting in sales per employee of £76.2k, this is less efficient (£207.5k)
£76.2k - Electro Merchants Limited
£207.5k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (23 days)
98 days - Electro Merchants Limited
23 days - Industry AVG
Creditor Days
its suppliers are paid after 118 days, this is slower than average (42 days)
118 days - Electro Merchants Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Electro Merchants Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Electro Merchants Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.3%, this is a higher level of debt than the average (74.8%)
93.3% - Electro Merchants Limited
74.8% - Industry AVG
ELECTRO MERCHANTS LIMITED financials
EXPORT
Electro Merchants Limited's latest turnover from January 2019 is estimated at £76.2 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, we estimate that Electro Merchants Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2019
Jan 2018
Turnover
76,217
99,055
Other Income Or Grants
Cost Of Sales
58,927
75,817
Gross Profit
17,290
23,239
Admin Expenses
15,449
23,356
Operating Profit
1,841
-117
Interest Payable
Interest Receivable
Pre-Tax Profit
1,841
-117
Tax
-350
Profit After Tax
1,491
-117
Dividends Paid
Retained Profit
1,491
-117
Employee Costs
30,283
28,776
Number Of Employees
1
1
EBITDA*
1,841
-117
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2019
Jan 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
20,582
22,923
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
20,582
22,923
total assets
20,582
22,923
Bank overdraft
Bank loan
Trade Creditors
19,208
23,040
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
19,208
23,040
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
19,208
23,040
net assets
1,374
-117
total shareholders funds
1,374
-117
Jan 2019
Jan 2018
Operating Activities
Operating Profit
1,841
-117
Depreciation
Amortisation
Tax
-350
Stock
Debtors
-2,341
22,923
Creditors
-3,832
23,040
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
electro merchants limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for electro merchants limited. Get real-time insights into electro merchants limited's credit score, group structure and payment trends.
Perform a competitor analysis for electro merchants limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in B20 area or any other competitors across 12 key performance metrics.
electro merchants limited Ownership
ELECTRO MERCHANTS LIMITED group structure
Electro Merchants Limited has no subsidiary companies.
Ultimate parent company
ELECTRO MERCHANTS LIMITED
10621914
ELECTRO MERCHANTS LIMITED Shareholders
The sole shareholder of Electro Merchants Limited is Mohammed Khizar.
mohammed khizar
100%
electro merchants limited directors
Electro Merchants Limited currently has 2 directors.
The longest serving directors include
Mr Mohammed Khizar (Jan 2019) and
Mr Mohammed Umar (Oct 2019).
47910 - Retail sale via mail order houses or via Internet
incorporation date
February 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2019
previous names
N/A
accountant
-
auditor
-
address
54 gibson road, birmingham, B20 3UD
Bank
-
Legal Advisor
-
electro merchants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to electro merchants limited.
electro merchants limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELECTRO MERCHANTS LIMITED. This can take several minutes, an email will notify you when this has completed.
electro merchants limitedCompanies House Filings - See Documents
