newportg limited

Live YoungMicroHealthy

newportg limited Company Information

Share NEWPORTG LIMITED

Company Number

10625262

Shareholders

dewi james

gokul chandrasekaran

Group Structure

View All

Industry

Other activities auxiliary to insurance and pension funding

 

Registered Address

cribau mill llanvair discoed, chepstow, NP16 6LN

Website

-

newportg limited Estimated Valuation

£183.2k

Pomanda estimates the enterprise value of NEWPORTG LIMITED at £183.2k based on a Turnover of £256.8k and 0.71x industry multiple (adjusted for size and gross margin).

newportg limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWPORTG LIMITED at £0 based on an EBITDA of £-10.5k and a 4.54x industry multiple (adjusted for size and gross margin).

newportg limited Estimated Valuation

£147.8k

Pomanda estimates the enterprise value of NEWPORTG LIMITED at £147.8k based on Net Assets of £71.7k and 2.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newportg Limited Overview

Newportg Limited is a live company located in chepstow, NP16 6LN with a Companies House number of 10625262. It operates in the other activities auxiliary to insurance and pension funding sector, SIC Code 66290. Founded in February 2017, it's largest shareholder is dewi james with a 85% stake. Newportg Limited is a young, micro sized company, Pomanda has estimated its turnover at £256.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newportg Limited Health Check

Pomanda's financial health check has awarded Newportg Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £256.8k, make it smaller than the average company (£1.5m)

£256.8k - Newportg Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.2%)

8% - Newportg Limited

7.2% - Industry AVG

production

Production

with a gross margin of 82.7%, this company has a comparable cost of product (100%)

82.7% - Newportg Limited

100% - Industry AVG

profitability

Profitability

an operating margin of -4.1% make it less profitable than the average company (10.4%)

-4.1% - Newportg Limited

10.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Newportg Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £59k, the company has an equivalent pay structure (£59k)

£59k - Newportg Limited

£59k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.4k, this is equally as efficient (£121.1k)

£128.4k - Newportg Limited

£121.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 171 days, this is later than average (49 days)

171 days - Newportg Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is quicker than average (55 days)

31 days - Newportg Limited

55 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newportg Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Newportg Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.8%, this is a lower level of debt than the average (53.4%)

40.8% - Newportg Limited

53.4% - Industry AVG

NEWPORTG LIMITED financials

EXPORTms excel logo

Newportg Limited's latest turnover from February 2024 is estimated at £256.8 thousand and the company has net assets of £71.7 thousand. According to their latest financial statements, we estimate that Newportg Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover256,793279,302302,490201,64496,343135,63798,367
Other Income Or Grants
Cost Of Sales44,35331,69128,34925,65115,54634,19819,627
Gross Profit212,440247,611274,141175,99380,796101,44078,740
Admin Expenses222,969254,868213,498129,83178,670111,84864,347
Operating Profit-10,529-7,25760,64346,1622,126-10,40814,393
Interest Payable
Interest Receivable
Pre-Tax Profit-10,529-7,25760,64346,1622,126-10,40814,393
Tax-11,522-8,771-404-2,735
Profit After Tax-10,529-7,25749,12137,3911,722-10,40811,658
Dividends Paid
Retained Profit-10,529-7,25749,12137,3911,722-10,40811,658
Employee Costs118,083111,955104,24296,98248,25347,24144,749
Number Of Employees2222111
EBITDA*-10,529-7,25760,64346,1622,126-10,40814,393

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets167
Intangible Assets
Investments & Other167167167167167167
Debtors (Due After 1 year)
Total Fixed Assets167167167167167167167
Stock & work in progress
Trade Debtors120,972131,501160,34998,49749,67959,67347,573
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets120,972131,501160,34998,49749,67959,67347,573
total assets121,139131,668160,51698,66449,84659,84047,740
Bank overdraft
Bank loan
Trade Creditors 3,8433,84321,75512,7031,43813,15430,918
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,8433,84321,75512,7031,43813,15430,918
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities45,59845,59849,27745,59845,43645,4365,164
provisions
total long term liabilities45,59845,59849,27745,59845,43645,4365,164
total liabilities49,44149,44171,03258,30146,87458,59036,082
net assets71,69882,22789,48440,3632,9721,25011,658
total shareholders funds71,69882,22789,48440,3632,9721,25011,658
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit-10,529-7,25760,64346,1622,126-10,40814,393
Depreciation
Amortisation
Tax-11,522-8,771-404-2,735
Stock
Debtors-10,529-28,84861,85248,818-9,99412,10047,573
Creditors-17,9129,05211,265-11,716-17,76430,918
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations3,679-3,679-162-40,272-4,997
Investing Activities
capital expenditure167-167
Change in Investments167-167167
cash flow from investments-167
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,6793,67916240,2725,164
share issue
interest
cash flow from financing-3,6793,67916240,2725,164
cash and cash equivalents
cash
overdraft
change in cash

newportg limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newportg limited. Get real-time insights into newportg limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newportg Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newportg limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in NP16 area or any other competitors across 12 key performance metrics.

newportg limited Ownership

NEWPORTG LIMITED group structure

Newportg Limited has no subsidiary companies.

Ultimate parent company

NEWPORTG LIMITED

10625262

NEWPORTG LIMITED Shareholders

dewi james 85%
gokul chandrasekaran 15%

newportg limited directors

Newportg Limited currently has 3 directors. The longest serving directors include Mr Darshan Patel (Feb 2017) and Mr Gokul Chandrasekaran (Feb 2017).

officercountryagestartendrole
Mr Darshan PatelEngland44 years Feb 2017- Director
Mr Gokul ChandrasekaranUnited Kingdom36 years Feb 2017- Director
Mr Dewi JamesUnited Kingdom66 years Feb 2017- Director

P&L

February 2024

turnover

256.8k

-8%

operating profit

-10.5k

0%

gross margin

82.8%

-6.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

71.7k

-0.13%

total assets

121.1k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

newportg limited company details

company number

10625262

Type

Private limited with Share Capital

industry

66290 - Other activities auxiliary to insurance and pension funding

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

cribau mill llanvair discoed, chepstow, NP16 6LN

Bank

-

Legal Advisor

-

newportg limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to newportg limited.

newportg limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWPORTG LIMITED. This can take several minutes, an email will notify you when this has completed.

newportg limited Companies House Filings - See Documents

datedescriptionview/download