meredith homes ltd

Live YoungMicroHealthy

meredith homes ltd Company Information

Share MEREDITH HOMES LTD

Company Number

10625790

Shareholders

billie margaret meredith & richard meredith

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 3 poplars farm, forshaw heath road, solihull, worcs, B94 5JX

meredith homes ltd Estimated Valuation

£375.1k

Pomanda estimates the enterprise value of MEREDITH HOMES LTD at £375.1k based on a Turnover of £116.9k and 3.21x industry multiple (adjusted for size and gross margin).

meredith homes ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of MEREDITH HOMES LTD at £1.8m based on an EBITDA of £283.7k and a 6.45x industry multiple (adjusted for size and gross margin).

meredith homes ltd Estimated Valuation

£173.9k

Pomanda estimates the enterprise value of MEREDITH HOMES LTD at £173.9k based on Net Assets of £98.6k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Meredith Homes Ltd Overview

Meredith Homes Ltd is a live company located in solihull, B94 5JX with a Companies House number of 10625790. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2017, it's largest shareholder is billie margaret meredith & richard meredith with a 100% stake. Meredith Homes Ltd is a young, micro sized company, Pomanda has estimated its turnover at £116.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Meredith Homes Ltd Health Check

Pomanda's financial health check has awarded Meredith Homes Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £116.9k, make it smaller than the average company (£1.1m)

£116.9k - Meredith Homes Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (3.6%)

11% - Meredith Homes Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Meredith Homes Ltd

70.8% - Industry AVG

profitability

Profitability

an operating margin of 242.8% make it more profitable than the average company (21.4%)

242.8% - Meredith Homes Ltd

21.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Meredith Homes Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Meredith Homes Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.4k, this is less efficient (£202.7k)

£58.4k - Meredith Homes Ltd

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (33 days)

0 days - Meredith Homes Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (34 days)

68 days - Meredith Homes Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Meredith Homes Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is more cash available to meet short term requirements (10 weeks)

19 weeks - Meredith Homes Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.2%, this is a higher level of debt than the average (71.4%)

96.2% - Meredith Homes Ltd

71.4% - Industry AVG

MEREDITH HOMES LTD financials

EXPORTms excel logo

Meredith Homes Ltd's latest turnover from December 2023 is estimated at £116.9 thousand and the company has net assets of £98.6 thousand. According to their latest financial statements, Meredith Homes Ltd has 2 employees and maintains cash reserves of £19 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover116,854106,85886,69684,40494,80391,643268,062
Other Income Or Grants
Cost Of Sales34,13731,37927,35826,36031,31428,66378,141
Gross Profit82,71775,47959,33858,04563,49062,980189,920
Admin Expenses-201,015-88,568-28,188350-95339,708189,920
Operating Profit283,732164,04787,52657,69564,44323,272
Interest Payable261,782161,50166,73356,63953,82222,309
Interest Receivable2,0571,454216772812
Pre-Tax Profit24,0074,00021,0091,13310,648975
Tax-6,002-760-3,992-215-2,023-185
Profit After Tax18,0053,24017,0179188,625790
Dividends Paid
Retained Profit18,0053,24017,0179188,625790
Employee Costs66,20062,75660,35156,78858,22356,01853,417
Number Of Employees2222222
EBITDA*283,732164,04787,52657,69564,44323,272

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets2,597,5522,258,5411,280,344798,371956,473811,620100,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,597,5522,258,5411,280,344798,371956,473811,620100,000
Stock & work in progress119,025
Trade Debtors115624237658752
Group Debtors
Misc Debtors
Cash19,03459,31923,763148,8254,2433,200131
misc current assets
total current assets19,14959,38123,805148,8624,9013,952119,156
total assets2,616,7012,317,9221,304,149947,233961,374815,572219,156
Bank overdraft
Bank loan
Trade Creditors 6,4065,5981,3891,0801,6001,398
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities45,60443,92213,20911,55415,62212,646101,757
total current liabilities52,01049,52014,59812,63417,22214,044101,757
loans2,466,0962,187,8121,212,201923,266933,737661,000
hp & lease commitments
Accruals and Deferred Income
other liabilities138,738116,399
provisions
total long term liabilities2,466,0962,187,8121,212,201923,266933,737799,738116,399
total liabilities2,518,1062,237,3321,226,799935,900950,959813,782218,156
net assets98,59580,59077,35011,33310,4151,7901,000
total shareholders funds98,59580,59077,35011,33310,4151,7901,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit283,732164,04787,52657,69564,44323,272
Depreciation
Amortisation
Tax-6,002-760-3,992-215-2,023-185
Stock-119,025119,025
Debtors53205-621-94752
Creditors8084,209309-5202021,398
Accruals and Deferred Income1,68230,7131,655-4,0682,976-89,111101,757
Deferred Taxes & Provisions
Cash flow from operations280,167198,18985,49353,51365,69253,647-17,268
Investing Activities
capital expenditure-339,011-978,197-481,973158,102-144,853-711,620-100,000
Change in Investments
cash flow from investments-339,011-978,197-481,973158,102-144,853-711,620-100,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans278,284975,611288,935-10,471272,737661,000
Hire Purchase and Lease Commitments
other long term liabilities-138,73822,339116,399
share issue49,0001,000
interest-259,725-160,047-66,517-56,562-53,794-22,297
cash flow from financing18,559815,564271,418-67,03380,205661,042117,399
cash and cash equivalents
cash-40,28535,556-125,062144,5821,0433,069131
overdraft
change in cash-40,28535,556-125,062144,5821,0433,069131

meredith homes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for meredith homes ltd. Get real-time insights into meredith homes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Meredith Homes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for meredith homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B94 area or any other competitors across 12 key performance metrics.

meredith homes ltd Ownership

MEREDITH HOMES LTD group structure

Meredith Homes Ltd has no subsidiary companies.

Ultimate parent company

MEREDITH HOMES LTD

10625790

MEREDITH HOMES LTD Shareholders

billie margaret meredith & richard meredith 100%

meredith homes ltd directors

Meredith Homes Ltd currently has 2 directors. The longest serving directors include Mr Richard Meredith (Feb 2017) and Miss Billie Pritchard (Aug 2018).

officercountryagestartendrole
Mr Richard MeredithUnited Kingdom36 years Feb 2017- Director
Miss Billie PritchardEngland33 years Aug 2018- Director

P&L

December 2023

turnover

116.9k

+9%

operating profit

283.7k

0%

gross margin

70.8%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

98.6k

+0.22%

total assets

2.6m

+0.13%

cash

19k

-0.68%

net assets

Total assets minus all liabilities

meredith homes ltd company details

company number

10625790

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 3 poplars farm, forshaw heath road, solihull, worcs, B94 5JX

Bank

-

Legal Advisor

-

meredith homes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 35 charges/mortgages relating to meredith homes ltd. Currently there are 32 open charges and 3 have been satisfied in the past.

meredith homes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEREDITH HOMES LTD. This can take several minutes, an email will notify you when this has completed.

meredith homes ltd Companies House Filings - See Documents

datedescriptionview/download