stamp jackson & procter limitedEstimated Valuation
£7.5m
Pomanda estimates the enterprise value of STAMP JACKSON & PROCTER LIMITED at £7.5m based on a Turnover of £10.3m and 0.73x industry multiple (adjusted for size and gross margin).
stamp jackson & procter limitedEstimated Valuation
£2.4m
Pomanda estimates the enterprise value of STAMP JACKSON & PROCTER LIMITED at £2.4m based on an EBITDA of £617.9k and a 3.94x industry multiple (adjusted for size and gross margin).
stamp jackson & procter limitedEstimated Valuation
£4.3m
Pomanda estimates the enterprise value of STAMP JACKSON & PROCTER LIMITED at £4.3m based on Net Assets of £2.6m and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stamp Jackson & Procter LimitedOverview
Stamp Jackson & Procter Limited is a live company located in hull, HU1 2AZ with a Companies House number of 10628196. It operates in the solicitors sector, SIC Code 69102. Founded in February 2017, it's largest shareholder is
claire alexandra louise charman
with a 33.3% stake. Stamp Jackson & Procter Limited is a young,
mid sized company, Pomanda has estimated its turnover at
£10.3m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Stamp Jackson & Procter Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
5 Strong
2 Regular
4 Weak
Size
annual sales of £10.3m, make it larger than the average company (£1.4m)
£10.3m - Stamp Jackson & Procter Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (7%)
40% - Stamp Jackson & Procter Limited
7% - Industry AVG
Production
with a gross margin of 67.8%, this company has a comparable cost of product (67.8%)
67.8% - Stamp Jackson & Procter Limited
67.8% - Industry AVG
Profitability
an operating margin of 5.3% make it less profitable than the average company (9.2%)
5.3% - Stamp Jackson & Procter Limited
9.2% - Industry AVG
Employees
with 46 employees, this is above the industry average (24)
46 - Stamp Jackson & Procter Limited
24 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
£41.3k - Stamp Jackson & Procter Limited
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £224.7k, this is more efficient (£75.6k)
£224.7k - Stamp Jackson & Procter Limited
£75.6k - Industry AVG
Debtor Days
it gets paid by customers after 168 days, this is later than average (74 days)
168 days - Stamp Jackson & Procter Limited
74 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (24 days)
45 days - Stamp Jackson & Procter Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Stamp Jackson & Procter Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (20 weeks)
0 weeks - Stamp Jackson & Procter Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.3%, this is a higher level of debt than the average (53.4%)
88.3% - Stamp Jackson & Procter Limited
53.4% - Industry AVG
STAMP JACKSON & PROCTER LIMITED financials
EXPORT
Stamp Jackson & Procter Limited's latest turnover from April 2024 is estimated at £10.3 million and the company has net assets of £2.6 million. According to their latest financial statements, Stamp Jackson & Procter Limited has 46 employees and maintains cash reserves of £403 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Turnover
10,337,614
10,725,368
9,429,375
3,743,236
10,828,440
10,651,950
2,400,802
Other Income Or Grants
Cost Of Sales
3,334,117
3,236,332
2,835,569
1,580,859
5,024,169
4,117,706
638,374
Gross Profit
7,003,498
7,489,036
6,593,807
2,162,377
5,804,271
6,534,244
1,762,428
Admin Expenses
6,456,110
8,331,402
6,184,536
1,989,603
5,267,079
5,511,945
6,340
Operating Profit
547,388
-842,366
409,271
172,774
537,192
1,022,299
1,756,088
Interest Payable
81,799
60,526
34,356
25,962
19,679
24,720
12,813
Interest Receivable
4,042
30,321
8,600
510
1
696
463
Pre-Tax Profit
469,631
-872,571
383,515
147,322
517,514
998,275
1,743,737
Tax
-117,408
-72,868
-27,991
-98,328
-189,672
-331,310
Profit After Tax
352,223
-872,571
310,647
119,331
419,186
808,603
1,412,427
Dividends Paid
Retained Profit
352,223
-872,571
310,647
119,331
419,186
808,603
1,412,427
Employee Costs
1,900,913
1,764,875
1,629,167
1,595,721
1,988,137
1,712,719
1,599,163
Number Of Employees
46
45
46
48
58
50
49
EBITDA*
617,852
-794,566
455,428
794,526
1,146,556
1,435,438
2,170,092
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Tangible Assets
231,712
180,509
214,314
237,421
138,489
118,204
123,714
Intangible Assets
577,917
1,155,833
1,541,110
Investments & Other
6,837
6,837
6,839
6,839
6,840
6,839
6,837
Debtors (Due After 1 year)
Total Fixed Assets
238,549
187,346
221,153
244,260
723,246
1,280,876
1,671,661
Stock & work in progress
Trade Debtors
4,779,849
4,737,456
4,454,088
860,300
4,802,542
4,581,062
313,192
Group Debtors
4,211,567
4,033,140
Misc Debtors
347,359
194,515
213,660
187,244
208,939
184,787
202,958
Cash
403
153,565
1,273,324
1,019,885
962
656
185,060
misc current assets
16,449,907
13,852,572
17,915,715
15,196,813
4,932,935
6,322,223
total current assets
21,577,518
18,938,108
23,856,787
21,475,809
9,945,378
11,088,728
4,734,350
total assets
21,816,067
19,125,454
24,077,940
21,720,069
10,668,624
12,369,604
6,406,011
Bank overdraft
212,762
211,452
107,855
Bank loan
203,493
220,650
157,129
119,157
95,598
171,437
164,032
Trade Creditors
417,194
700,511
680,168
795,493
638,812
733,944
727,353
Group/Directors Accounts
16,449,907
13,852,572
other short term finances
hp & lease commitments
other current liabilities
1,580,203
1,541,420
19,683,161
17,429,573
6,942,179
8,909,420
3,671,773
total current liabilities
18,863,559
16,315,153
20,520,458
18,344,223
7,888,041
9,922,656
4,563,158
loans
330,747
486,549
316,668
425,000
58,885
230,228
hp & lease commitments
Accruals and Deferred Income
36,878
49,052
61,225
72,349
84,365
96,381
108,397
other liabilities
provisions
31,037
73,077
105,395
114,950
52,002
66,652
87,801
total long term liabilities
398,662
608,678
483,288
612,299
136,367
221,918
426,426
total liabilities
19,262,221
16,923,831
21,003,746
18,956,522
8,024,408
10,144,574
4,989,584
net assets
2,553,846
2,201,623
3,074,194
2,763,547
2,644,216
2,225,030
1,416,427
total shareholders funds
2,553,846
2,201,623
3,074,194
2,763,547
2,644,216
2,225,030
1,416,427
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Operating Activities
Operating Profit
547,388
-842,366
409,271
172,774
537,192
1,022,299
1,756,088
Depreciation
70,464
47,800
46,157
43,835
31,448
27,862
28,727
Amortisation
577,917
577,916
385,277
385,277
Tax
-117,408
-72,868
-27,991
-98,328
-189,672
-331,310
Stock
Debtors
195,237
264,223
-591,363
247,630
245,632
216,559
4,549,290
Creditors
-283,317
20,343
-115,325
156,681
-95,132
6,591
727,353
Accruals and Deferred Income
26,609
-18,153,914
2,242,464
10,475,378
-1,979,257
5,225,631
3,780,170
Deferred Taxes & Provisions
-42,040
-32,318
-9,555
62,948
-14,650
-21,149
87,801
Cash flow from operations
6,459
-19,224,678
3,091,507
11,213,912
-1,286,443
6,240,280
1,884,816
Investing Activities
capital expenditure
-121,667
-13,995
-23,050
-142,767
-51,733
-22,352
-2,078,828
Change in Investments
-2
-1
1
2
6,837
cash flow from investments
-121,667
-13,993
-23,050
-142,766
-51,734
-22,354
-2,085,665
Financing Activities
Bank loans
-17,157
63,521
37,972
23,559
-75,839
7,405
164,032
Group/Directors Accounts
2,597,335
13,852,572
Other Short Term Loans
Long term loans
-155,802
169,881
-108,332
425,000
-58,885
-171,343
230,228
Hire Purchase and Lease Commitments
other long term liabilities
share issue
4,000
interest
-77,757
-30,205
-25,756
-25,452
-19,678
-24,024
-12,350
cash flow from financing
2,346,619
14,055,769
-96,116
423,107
-154,402
-187,962
385,910
cash and cash equivalents
cash
-153,162
-1,119,759
253,439
1,018,923
306
-184,404
185,060
overdraft
212,762
-211,452
103,597
107,855
change in cash
-365,924
-1,119,759
253,439
1,230,375
-103,291
-292,259
185,060
stamp jackson & procter limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stamp jackson & procter limited. Get real-time insights into stamp jackson & procter limited's credit score, group structure and payment trends.
Stamp Jackson & Procter Limited Competitor Analysis
Perform a competitor analysis for stamp jackson & procter limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in HU1 area or any other competitors across 12 key performance metrics.
stamp jackson & procter limited Ownership
STAMP JACKSON & PROCTER LIMITED group structure
Stamp Jackson & Procter Limited has 8 subsidiary companies.
The largest shareholders in Stamp Jackson & Procter Limited include Claire Alexandra Louise Charman and Simon Timothy Burgess.
claire alexandra louise charman
33.33%
simon timothy burgess
33.33%
neil robert holland
33.33%
stamp jackson & procter limited directors
Stamp Jackson & Procter Limited currently has 3 directors.
The longest serving directors include
Mr Neil Holland (Feb 2017) and
Mrs Claire Charman (Feb 2017).
stamp jackson & procter limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stamp jackson & procter limited.
stamp jackson & procter limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STAMP JACKSON & PROCTER LIMITED. This can take several minutes, an email will notify you when this has completed.
stamp jackson & procter limitedCompanies House Filings - See Documents
