Pomanda estimates the enterprise value of HENDERSON CONTRACTING (UK) LTD at £13.8k based on a Turnover of £33.5k and 0.41x industry multiple (adjusted for size and gross margin).
henderson contracting (uk) ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of HENDERSON CONTRACTING (UK) LTD at £0 based on an EBITDA of £-2.4k and a 3.49x industry multiple (adjusted for size and gross margin).
henderson contracting (uk) ltdEstimated Valuation
£2.9k
Pomanda estimates the enterprise value of HENDERSON CONTRACTING (UK) LTD at £2.9k based on Net Assets of £1k and 2.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Henderson Contracting (uk) LtdOverview
Henderson Contracting (uk) Ltd is a live company located in essex, RM12 6LL with a Companies House number of 10630046. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in February 2017, it's largest shareholder is
danny henderson
with a 100% stake. Henderson Contracting (uk) Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£33.5k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Henderson Contracting (Uk) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £33.5k, make it smaller than the average company (£235.5k)
£33.5k - Henderson Contracting (uk) Ltd
£235.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Henderson Contracting (uk) Ltd
- - Industry AVG
Production
with a gross margin of 18.5%, this company has a higher cost of product (32.2%)
18.5% - Henderson Contracting (uk) Ltd
32.2% - Industry AVG
Profitability
an operating margin of -7.1% make it less profitable than the average company (6.9%)
-7.1% - Henderson Contracting (uk) Ltd
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Henderson Contracting (uk) Ltd
4 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
£34.8k - Henderson Contracting (uk) Ltd
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £33.5k, this is less efficient (£111.2k)
£33.5k - Henderson Contracting (uk) Ltd
£111.2k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (48 days)
65 days - Henderson Contracting (uk) Ltd
48 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (47 days)
67 days - Henderson Contracting (uk) Ltd
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Henderson Contracting (uk) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Henderson Contracting (uk) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.9%, this is a higher level of debt than the average (66.5%)
82.9% - Henderson Contracting (uk) Ltd
66.5% - Industry AVG
HENDERSON CONTRACTING (UK) LTD financials
EXPORT
Henderson Contracting (Uk) Ltd's latest turnover from February 2020 is estimated at £33.5 thousand and the company has net assets of £1 thousand. According to their latest financial statements, Henderson Contracting (Uk) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2020
Feb 2019
Feb 2018
Turnover
33,520
34,026
Other Income Or Grants
Cost Of Sales
27,328
27,138
Gross Profit
6,191
6,888
Admin Expenses
8,574
2,788
-123
Operating Profit
-2,383
4,100
123
Interest Payable
Interest Receivable
Pre-Tax Profit
-2,383
4,100
123
Tax
-779
-23
Profit After Tax
-2,383
3,321
100
Dividends Paid
Retained Profit
-2,383
3,321
100
Employee Costs
34,779
34,465
Number Of Employees
1
1
EBITDA*
-2,383
4,100
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2020
Feb 2019
Feb 2018
Tangible Assets
Intangible Assets
Investments & Other
100
Debtors (Due After 1 year)
Total Fixed Assets
100
Stock & work in progress
Trade Debtors
6,055
10,119
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
6,055
10,119
total assets
6,055
10,119
100
Bank overdraft
Bank loan
Trade Creditors
5,017
6,698
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
5,017
6,698
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
5,017
6,698
net assets
1,038
3,421
100
total shareholders funds
1,038
3,421
100
Feb 2020
Feb 2019
Feb 2018
Operating Activities
Operating Profit
-2,383
4,100
123
Depreciation
Amortisation
Tax
-779
-23
Stock
Debtors
-4,064
10,119
Creditors
-1,681
6,698
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-100
100
Investing Activities
capital expenditure
Change in Investments
-100
100
cash flow from investments
100
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
henderson contracting (uk) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for henderson contracting (uk) ltd. Get real-time insights into henderson contracting (uk) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for henderson contracting (uk) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in RM12 area or any other competitors across 12 key performance metrics.
henderson contracting (uk) ltd Ownership
HENDERSON CONTRACTING (UK) LTD group structure
Henderson Contracting (Uk) Ltd has no subsidiary companies.
Ultimate parent company
HENDERSON CONTRACTING (UK) LTD
10630046
HENDERSON CONTRACTING (UK) LTD Shareholders
The sole shareholder of Henderson Contracting (Uk) Ltd is Danny Henderson.
danny henderson
100%
henderson contracting (uk) ltd directors
Henderson Contracting (Uk) Ltd currently has 1 director, Mr Danny Henderson serving since Feb 2017.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to henderson contracting (uk) ltd.
henderson contracting (uk) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HENDERSON CONTRACTING (UK) LTD. This can take several minutes, an email will notify you when this has completed.
henderson contracting (uk) ltdCompanies House Filings - See Documents
