Pomanda estimates the enterprise value of ROGUE ELEPHANT BREWERY LIMITED at £0 based on a Turnover of £0 and 0.66x industry multiple (adjusted for size and gross margin).
rogue elephant brewery limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ROGUE ELEPHANT BREWERY LIMITED at £0 based on an EBITDA of £-4.9k and a 3.69x industry multiple (adjusted for size and gross margin).
rogue elephant brewery limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ROGUE ELEPHANT BREWERY LIMITED at £0 based on Net Assets of £0 and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rogue Elephant Brewery LimitedOverview
Rogue Elephant Brewery Limited is a dissolved company that was located in stoke-on-trent, ST2 9AJ with a Companies House number of 10630943. It operated in the manufacture of beer sector, SIC Code 11050. Founded in February 2017, it's largest shareholder was
mick gough
with a 100% stake. The last turnover for Rogue Elephant Brewery Limited was estimated at £0.
There is insufficient data available to calculate a health check for Rogue Elephant Brewery Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Rogue Elephant Brewery Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Rogue Elephant Brewery Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Rogue Elephant Brewery Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Rogue Elephant Brewery Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Rogue Elephant Brewery Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Rogue Elephant Brewery Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Rogue Elephant Brewery Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Rogue Elephant Brewery Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Rogue Elephant Brewery Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rogue Elephant Brewery Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rogue Elephant Brewery Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Rogue Elephant Brewery Limited
- - Industry AVG
ROGUE ELEPHANT BREWERY LIMITED financials
EXPORT
Rogue Elephant Brewery Limited's latest turnover from February 2020 is estimated at 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Rogue Elephant Brewery Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2020
Feb 2019
Feb 2018
Turnover
5,471
397
Other Income Or Grants
Cost Of Sales
3,891
2,502
Gross Profit
1,580
-2,105
Admin Expenses
4,881
-4,481
-207
Operating Profit
-4,881
6,061
-1,898
Interest Payable
Interest Receivable
2
Pre-Tax Profit
-4,881
6,063
-1,898
Tax
-1,152
Profit After Tax
-4,881
4,911
-1,898
Dividends Paid
Retained Profit
-4,881
4,911
-1,898
Employee Costs
28,532
24,952
Number Of Employees
1
1
EBITDA*
-4,881
6,061
-1,898
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2020
Feb 2019
Feb 2018
Tangible Assets
3,978
1,820
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,978
1,820
Stock & work in progress
210
Trade Debtors
903
Group Debtors
Misc Debtors
Cash
472
misc current assets
total current assets
903
682
total assets
4,881
2,502
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
4,881
2,502
total shareholders funds
4,881
2,502
Feb 2020
Feb 2019
Feb 2018
Operating Activities
Operating Profit
-4,881
6,061
-1,898
Depreciation
Amortisation
Tax
-1,152
Stock
-210
210
Debtors
-903
903
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-3,978
4,216
-2,108
Investing Activities
capital expenditure
3,978
-2,158
-1,820
Change in Investments
cash flow from investments
3,978
-2,158
-1,820
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2,532
4,400
interest
2
cash flow from financing
-2,530
4,400
cash and cash equivalents
cash
-472
472
overdraft
change in cash
-472
472
rogue elephant brewery limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rogue elephant brewery limited. Get real-time insights into rogue elephant brewery limited's credit score, group structure and payment trends.
Perform a competitor analysis for rogue elephant brewery limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in ST2 area or any other competitors across 12 key performance metrics.
rogue elephant brewery limited Ownership
ROGUE ELEPHANT BREWERY LIMITED group structure
Rogue Elephant Brewery Limited has no subsidiary companies.
Ultimate parent company
ROGUE ELEPHANT BREWERY LIMITED
10630943
ROGUE ELEPHANT BREWERY LIMITED Shareholders
The sole shareholder of Rogue Elephant Brewery Limited is Mick Gough.
mick gough
100%
rogue elephant brewery limited directors
Rogue Elephant Brewery Limited currently has 2 directors.
The longest serving directors include
Mr Mick Gough (Feb 2017) and
Mrs Katy Gough (Oct 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rogue elephant brewery limited.
rogue elephant brewery limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROGUE ELEPHANT BREWERY LIMITED. This can take several minutes, an email will notify you when this has completed.
rogue elephant brewery limitedCompanies House Filings - See Documents
