Pomanda estimates the enterprise value of MOOREHOUSE ACADEMY LIMITED at £16k based on a Turnover of £30k and 0.53x industry multiple (adjusted for size and gross margin).
moorehouse academy limitedEstimated Valuation
£2.3k
Pomanda estimates the enterprise value of MOOREHOUSE ACADEMY LIMITED at £2.3k based on an EBITDA of £706 and a 3.26x industry multiple (adjusted for size and gross margin).
moorehouse academy limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MOOREHOUSE ACADEMY LIMITED at £0 based on Net Assets of £-1.3k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Moorehouse Academy LimitedOverview
Moorehouse Academy Limited is a live company located in london, NW4 3AL with a Companies House number of 10631917. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in February 2017, it's largest shareholder is
victor akinwumi
with a 100% stake. Moorehouse Academy Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£30k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Moorehouse Academy Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
7 Weak
Size
annual sales of £30k, make it smaller than the average company (£1m)
£30k - Moorehouse Academy Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.3%)
9% - Moorehouse Academy Limited
8.3% - Industry AVG
Production
with a gross margin of 29.8%, this company has a higher cost of product (57.5%)
29.8% - Moorehouse Academy Limited
57.5% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (5.8%)
2.4% - Moorehouse Academy Limited
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Moorehouse Academy Limited
14 - Industry AVG
Pay Structure
on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)
£44.4k - Moorehouse Academy Limited
£44.4k - Industry AVG
Efficiency
resulting in sales per employee of £30k, this is less efficient (£92.2k)
£30k - Moorehouse Academy Limited
£92.2k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (45 days)
96 days - Moorehouse Academy Limited
45 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Moorehouse Academy Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Moorehouse Academy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Moorehouse Academy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 116.6%, this is a higher level of debt than the average (42.5%)
116.6% - Moorehouse Academy Limited
42.5% - Industry AVG
MOOREHOUSE ACADEMY LIMITED financials
EXPORT
Moorehouse Academy Limited's latest turnover from February 2024 is estimated at £30 thousand and the company has net assets of -£1.3 thousand. According to their latest financial statements, we estimate that Moorehouse Academy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Turnover
29,976
31,538
25,514
22,998
29,582
4,259
17,041
Other Income Or Grants
Cost Of Sales
21,041
21,961
17,355
15,800
20,360
2,905
11,454
Gross Profit
8,935
9,577
8,159
7,198
9,222
1,354
5,586
Admin Expenses
8,228
10,153
10,612
-1,203
6,658
7,173
7,468
Operating Profit
707
-576
-2,453
8,401
2,564
-5,819
-1,882
Interest Payable
Interest Receivable
Pre-Tax Profit
707
-576
-2,453
8,401
2,564
-5,819
-1,882
Tax
-177
-1,596
-487
Profit After Tax
530
-576
-2,453
6,805
2,077
-5,819
-1,882
Dividends Paid
Retained Profit
530
-576
-2,453
6,805
2,077
-5,819
-1,882
Employee Costs
44,433
42,415
39,987
36,678
37,102
39,709
38,148
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
707
-576
-2,453
8,401
2,564
-5,819
-1,882
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
7,955
8,515
9,006
7,903
8,589
478
5,997
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
7,955
8,515
9,006
7,903
8,589
478
5,997
total assets
7,955
8,515
9,006
7,903
8,589
478
5,997
Bank overdraft
Bank loan
Trade Creditors
10
6,122
13,913
7,879
7,159
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
10
6,122
13,913
7,879
7,159
loans
hp & lease commitments
Accruals and Deferred Income
300
600
300
600
300
300
720
other liabilities
8,973
9,763
9,968
provisions
total long term liabilities
9,273
10,363
10,268
600
300
300
720
total liabilities
9,273
10,363
10,278
6,722
14,213
8,179
7,879
net assets
-1,318
-1,848
-1,272
1,181
-5,624
-7,701
-1,882
total shareholders funds
-1,318
-1,848
-1,272
1,181
-5,624
-7,701
-1,882
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Operating Activities
Operating Profit
707
-576
-2,453
8,401
2,564
-5,819
-1,882
Depreciation
Amortisation
Tax
-177
-1,596
-487
Stock
Debtors
-560
-491
1,103
-686
8,111
-5,519
5,997
Creditors
-10
-6,112
-7,791
6,034
720
7,159
Accruals and Deferred Income
-300
300
-300
300
-420
720
Deferred Taxes & Provisions
Cash flow from operations
790
205
-9,968
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-790
-205
9,968
share issue
interest
cash flow from financing
-790
-205
9,968
cash and cash equivalents
cash
overdraft
change in cash
moorehouse academy limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moorehouse academy limited. Get real-time insights into moorehouse academy limited's credit score, group structure and payment trends.
Perform a competitor analysis for moorehouse academy limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.
moorehouse academy limited Ownership
MOOREHOUSE ACADEMY LIMITED group structure
Moorehouse Academy Limited has no subsidiary companies.
Ultimate parent company
MOOREHOUSE ACADEMY LIMITED
10631917
MOOREHOUSE ACADEMY LIMITED Shareholders
The sole shareholder of Moorehouse Academy Limited is Victor Akinwumi.
victor akinwumi
100%
moorehouse academy limited directors
Moorehouse Academy Limited currently has 2 directors.
The longest serving directors include
Mr Victor Akinwumi (Feb 2017) and
Mr Mwobonuvie Emore (Jun 2022).
63990 - Other information service activities n.e.c.
62020 - Computer consultancy activities
incorporation date
February 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
NP & US ACCOUNTANTS
auditor
-
address
44 watford way, london, NW4 3AL
Bank
SANTANDER UK PLC
Legal Advisor
-
moorehouse academy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to moorehouse academy limited.
moorehouse academy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOOREHOUSE ACADEMY LIMITED. This can take several minutes, an email will notify you when this has completed.
moorehouse academy limitedCompanies House Filings - See Documents
