Pomanda estimates the enterprise value of JMJ PROPERTY GROUP LIMITED at £1.1m based on a Turnover of £376.6k and 2.83x industry multiple (adjusted for size and gross margin).
jmj property group limitedEstimated Valuation
£241.6k
Pomanda estimates the enterprise value of JMJ PROPERTY GROUP LIMITED at £241.6k based on an EBITDA of £39.7k and a 6.09x industry multiple (adjusted for size and gross margin).
jmj property group limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JMJ PROPERTY GROUP LIMITED at £0 based on Net Assets of £-65.9k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jmj Property Group LimitedOverview
Jmj Property Group Limited is a live company located in barnet, EN5 5BY with a Companies House number of 10633000. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2017, it's largest shareholder is
kayleigh morgan
with a 50% stake. Jmj Property Group Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£376.6k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Jmj Property Group Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
5 Weak
Size
annual sales of £376.6k, make it smaller than the average company (£790k)
£376.6k - Jmj Property Group Limited
£790k - Industry AVG
Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (3%)
41% - Jmj Property Group Limited
3% - Industry AVG
Production
with a gross margin of 70%, this company has a comparable cost of product (70%)
70% - Jmj Property Group Limited
70% - Industry AVG
Profitability
an operating margin of 10.5% make it less profitable than the average company (24.7%)
10.5% - Jmj Property Group Limited
24.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Jmj Property Group Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)
£37.8k - Jmj Property Group Limited
£37.8k - Industry AVG
Efficiency
resulting in sales per employee of £188.3k, this is equally as efficient (£188.3k)
£188.3k - Jmj Property Group Limited
£188.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Jmj Property Group Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Jmj Property Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jmj Property Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (8 weeks)
1 weeks - Jmj Property Group Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 112.5%, this is a higher level of debt than the average (64.8%)
112.5% - Jmj Property Group Limited
64.8% - Industry AVG
JMJ PROPERTY GROUP LIMITED financials
EXPORT
Jmj Property Group Limited's latest turnover from February 2024 is estimated at £376.6 thousand and the company has net assets of -£65.9 thousand. According to their latest financial statements, Jmj Property Group Limited has 2 employees and maintains cash reserves of £5.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Turnover
376,601
137,750
156,498
134,910
354,078
337,514
697,378
Other Income Or Grants
Cost Of Sales
113,066
42,315
50,254
39,497
107,437
103,322
223,491
Gross Profit
263,535
95,435
106,244
95,413
246,641
234,192
473,887
Admin Expenses
223,884
58,260
93,327
103,902
208,990
203,324
453,534
Operating Profit
39,651
37,175
12,917
-8,489
37,651
30,868
20,353
Interest Payable
48,957
43,315
14,010
20,574
45,532
43,848
20,301
Interest Receivable
287
155
18
4
17
47
26
Pre-Tax Profit
-9,018
-5,985
-1,075
-29,059
-7,865
-12,933
78
Tax
-15
Profit After Tax
-9,018
-5,985
-1,075
-29,059
-7,865
-12,933
63
Dividends Paid
Retained Profit
-9,018
-5,985
-1,075
-29,059
-7,865
-12,933
63
Employee Costs
75,600
72,572
72,569
70,795
79,860
78,237
70,781
Number Of Employees
2
2
2
2
2
2
2
EBITDA*
39,651
37,175
13,434
-7,711
38,429
31,645
20,870
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Tangible Assets
401
261
1,039
1,033
Intangible Assets
Investments & Other
522,005
522,005
522,005
522,005
959,104
943,000
943,000
Debtors (Due After 1 year)
Total Fixed Assets
522,406
522,005
522,005
522,005
959,365
944,039
944,033
Stock & work in progress
Trade Debtors
1,400
2,619
1,459
2,897
1,139
Group Debtors
Misc Debtors
Cash
5,142
5,808
1,940
5,183
2,457
2,011
10,501
misc current assets
total current assets
5,142
7,208
4,559
6,642
5,354
3,150
10,501
total assets
527,548
529,213
526,564
528,647
964,719
947,189
954,534
Bank overdraft
Bank loan
Trade Creditors
310,899
285,504
329,821
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
158,303
150,835
146,352
146,843
total current liabilities
158,303
150,835
146,352
146,843
310,899
285,504
329,821
loans
435,115
435,230
431,079
674,553
674,553
624,648
hp & lease commitments
Accruals and Deferred Income
other liabilities
431,596
provisions
total long term liabilities
435,115
435,230
431,079
431,596
674,553
674,553
624,648
total liabilities
593,418
586,065
577,431
578,439
985,452
960,057
954,469
net assets
-65,870
-56,852
-50,867
-49,792
-20,733
-12,868
65
total shareholders funds
-65,870
-56,852
-50,867
-49,792
-20,733
-12,868
65
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Operating Activities
Operating Profit
39,651
37,175
12,917
-8,489
37,651
30,868
20,353
Depreciation
517
778
778
777
517
Amortisation
Tax
-15
Stock
Debtors
-1,400
-1,219
1,160
-1,438
1,758
1,139
Creditors
-310,899
25,395
-44,317
329,821
Accruals and Deferred Income
7,468
4,483
-491
146,843
Deferred Taxes & Provisions
Cash flow from operations
48,519
42,877
11,783
-170,329
62,066
-13,811
350,676
Investing Activities
capital expenditure
-401
-517
-517
-783
-1,550
Change in Investments
-437,099
16,104
943,000
cash flow from investments
-401
-517
436,582
-16,104
-783
-944,550
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-115
4,151
431,079
-674,553
49,905
624,648
Hire Purchase and Lease Commitments
other long term liabilities
-431,596
431,596
share issue
2
interest
-48,670
-43,160
-13,992
-20,570
-45,515
-43,801
-20,275
cash flow from financing
-48,785
-39,009
-14,509
-263,527
-45,515
6,104
604,375
cash and cash equivalents
cash
-666
3,868
-3,243
2,726
446
-8,490
10,501
overdraft
change in cash
-666
3,868
-3,243
2,726
446
-8,490
10,501
jmj property group limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jmj property group limited. Get real-time insights into jmj property group limited's credit score, group structure and payment trends.
Perform a competitor analysis for jmj property group limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EN5 area or any other competitors across 12 key performance metrics.
jmj property group limited Ownership
JMJ PROPERTY GROUP LIMITED group structure
Jmj Property Group Limited has no subsidiary companies.
Ultimate parent company
JMJ PROPERTY GROUP LIMITED
10633000
JMJ PROPERTY GROUP LIMITED Shareholders
The largest shareholders in Jmj Property Group Limited include Kayleigh Morgan and John Morgan.
kayleigh morgan
50%
john morgan
50%
jmj property group limited directors
Jmj Property Group Limited currently has 2 directors.
The longest serving directors include
Ms Kayleigh Morgan (Feb 2017) and
Mr John Morgan (Feb 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jmj property group limited.
jmj property group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JMJ PROPERTY GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
jmj property group limitedCompanies House Filings - See Documents
