the lillywhite foundation

Live YoungMicroRapid

the lillywhite foundation Company Information

Share THE LILLYWHITE FOUNDATION

Company Number

10633481

Shareholders

-

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 +2

Registered Address

71-75 shelton street, covent garden, london, WC2H 9JQ

the lillywhite foundation Estimated Valuation

£5.8k

Pomanda estimates the enterprise value of THE LILLYWHITE FOUNDATION at £5.8k based on a Turnover of £5.9k and 0.97x industry multiple (adjusted for size and gross margin).

the lillywhite foundation Estimated Valuation

£0

Pomanda estimates the enterprise value of THE LILLYWHITE FOUNDATION at £0 based on an EBITDA of £-7.1k and a 3.92x industry multiple (adjusted for size and gross margin).

the lillywhite foundation Estimated Valuation

£8.1k

Pomanda estimates the enterprise value of THE LILLYWHITE FOUNDATION at £8.1k based on Net Assets of £4.3k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Lillywhite Foundation Overview

The Lillywhite Foundation is a live company located in london, WC2H 9JQ with a Companies House number of 10633481. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in February 2017, it's largest shareholder is unknown. The Lillywhite Foundation is a young, micro sized company, Pomanda has estimated its turnover at £5.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Lillywhite Foundation Health Check

Pomanda's financial health check has awarded The Lillywhite Foundation a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £5.9k, make it smaller than the average company (£541.3k)

£5.9k - The Lillywhite Foundation

£541.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (11.4%)

49% - The Lillywhite Foundation

11.4% - Industry AVG

production

Production

with a gross margin of 53.8%, this company has a comparable cost of product (53.8%)

53.8% - The Lillywhite Foundation

53.8% - Industry AVG

profitability

Profitability

an operating margin of -119.8% make it less profitable than the average company (1.6%)

-119.8% - The Lillywhite Foundation

1.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - The Lillywhite Foundation

17 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - The Lillywhite Foundation

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.9k, this is less efficient (£53.9k)

£5.9k - The Lillywhite Foundation

£53.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Lillywhite Foundation

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Lillywhite Foundation

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Lillywhite Foundation

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Lillywhite Foundation

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - The Lillywhite Foundation

- - Industry AVG

THE LILLYWHITE FOUNDATION financials

EXPORTms excel logo

The Lillywhite Foundation's latest turnover from February 2024 is £5.9 thousand and the company has net assets of £4.3 thousand. According to their latest financial statements, we estimate that The Lillywhite Foundation has 1 employee and maintains cash reserves of £4.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover5,9292,9008,9701,7978,7249,99416,721
Other Income Or Grants
Cost Of Sales2,7401,3203,8348023,8324,1837,157
Gross Profit3,1891,5805,1369954,8925,8119,564
Admin Expenses10,2932,103-4,9892,4435,82413,370-6,105
Operating Profit-7,104-52310,125-1,448-932-7,55915,669
Interest Payable
Interest Receivable
Pre-Tax Profit-6,701-808,230-1,444-896-7,49212,718
Tax
Profit After Tax-6,701-808,230-1,444-896-7,49212,718
Dividends Paid
Retained Profit-6,701-808,230-1,444-896-7,49212,718
Employee Costs
Number Of Employees1111111
EBITDA*-7,104-52310,125-1,448-932-7,55915,669

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash4,33511,03611,1162,8864,3305,22612,718
misc current assets
total current assets4,33511,03611,1162,8864,3305,22612,718
total assets4,33511,03611,1162,8864,3305,22612,718
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets4,33511,03611,1162,8864,3305,22612,718
total shareholders funds4,33511,03611,1162,8864,3305,22612,718
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit-7,104-52310,125-1,448-932-7,55915,669
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-7,104-52310,125-1,448-932-7,55915,669
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash-6,701-808,230-1,444-896-7,49212,718
overdraft
change in cash-6,701-808,230-1,444-896-7,49212,718

the lillywhite foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the lillywhite foundation. Get real-time insights into the lillywhite foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Lillywhite Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the lillywhite foundation by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

the lillywhite foundation Ownership

THE LILLYWHITE FOUNDATION group structure

The Lillywhite Foundation has no subsidiary companies.

Ultimate parent company

THE LILLYWHITE FOUNDATION

10633481

THE LILLYWHITE FOUNDATION Shareholders

--

the lillywhite foundation directors

The Lillywhite Foundation currently has 3 directors. The longest serving directors include Mr Charles Goldsmith (Feb 2017) and Mr John Ferguson (Feb 2017).

officercountryagestartendrole
Mr Charles GoldsmithUnited Kingdom47 years Feb 2017- Director
Mr John FergusonEngland56 years Feb 2017- Director
Mr Stephen Weeks65 years Apr 2022- Director

P&L

February 2024

turnover

5.9k

+104%

operating profit

-7.1k

0%

gross margin

53.8%

-1.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

4.3k

-0.61%

total assets

4.3k

-0.61%

cash

4.3k

-0.61%

net assets

Total assets minus all liabilities

the lillywhite foundation company details

company number

10633481

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

93110 - Operation of sports facilities

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

93120 - Activities of sport clubs

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

LAKER GOODWIN JONES LTD

auditor

-

address

71-75 shelton street, covent garden, london, WC2H 9JQ

Bank

-

Legal Advisor

-

the lillywhite foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the lillywhite foundation.

the lillywhite foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE LILLYWHITE FOUNDATION. This can take several minutes, an email will notify you when this has completed.

the lillywhite foundation Companies House Filings - See Documents

datedescriptionview/download