Pomanda estimates the enterprise value of DULIAN LTD at £31.9k based on a Turnover of £90.4k and 0.35x industry multiple (adjusted for size and gross margin).
dulian ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DULIAN LTD at £0 based on an EBITDA of £-3.6k and a 2.65x industry multiple (adjusted for size and gross margin).
dulian ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DULIAN LTD at £0 based on Net Assets of £-3.8k and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dulian LtdOverview
Dulian Ltd is a live company located in london, E17 7FS with a Companies House number of 10636176. It operates in the freight transport by road sector, SIC Code 49410. Founded in February 2017, it's largest shareholder is
bartlomiej dul
with a 100% stake. Dulian Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£90.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Dulian Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
8 Weak
Size
annual sales of £90.4k, make it smaller than the average company (£9.1m)
£90.4k - Dulian Ltd
£9.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (9.4%)
-20% - Dulian Ltd
9.4% - Industry AVG
Production
with a gross margin of 14.7%, this company has a higher cost of product (23.1%)
14.7% - Dulian Ltd
23.1% - Industry AVG
Profitability
an operating margin of -4% make it less profitable than the average company (5.1%)
-4% - Dulian Ltd
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (58)
1 - Dulian Ltd
58 - Industry AVG
Pay Structure
on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)
£40.9k - Dulian Ltd
£40.9k - Industry AVG
Efficiency
resulting in sales per employee of £90.4k, this is less efficient (£136.3k)
£90.4k - Dulian Ltd
£136.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Dulian Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dulian Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dulian Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Dulian Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 377500%, this is a higher level of debt than the average (60.9%)
377500% - Dulian Ltd
60.9% - Industry AVG
DULIAN LTD financials
EXPORT
Dulian Ltd's latest turnover from February 2024 is estimated at £90.4 thousand and the company has net assets of -£3.8 thousand. According to their latest financial statements, Dulian Ltd has 1 employee and maintains cash reserves of £1 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Turnover
90,385
91,412
89,969
173,864
176,427
23,959
1,729
Other Income Or Grants
Cost Of Sales
77,109
78,278
77,507
150,243
152,789
20,830
1,493
Gross Profit
13,276
13,134
12,462
23,621
23,638
3,129
235
Admin Expenses
16,893
13,134
9,468
31,235
23,548
-2,408
-328
Operating Profit
-3,617
2,994
-7,614
90
5,537
563
Interest Payable
Interest Receivable
3
19
Pre-Tax Profit
-3,617
2,994
-7,611
109
5,537
563
Tax
-569
-21
-1,052
-107
Profit After Tax
-3,617
2,425
-7,611
88
4,485
456
Dividends Paid
Retained Profit
-3,617
2,425
-7,611
88
4,485
456
Employee Costs
40,868
38,916
36,558
68,795
68,307
33,776
32,458
Number Of Employees
1
1
1
2
2
1
1
EBITDA*
-3,617
2,994
-7,614
90
5,537
563
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Tangible Assets
Intangible Assets
Investments & Other
100
Debtors (Due After 1 year)
Total Fixed Assets
100
Stock & work in progress
Trade Debtors
4,941
356
Group Debtors
Misc Debtors
Cash
1
5,029
misc current assets
total current assets
1
5,029
4,941
356
total assets
1
5,029
4,941
456
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
3,775
157
157
2,582
total current liabilities
3,775
157
157
2,582
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,775
157
157
2,582
net assets
-3,774
-157
-157
-2,582
5,029
4,941
456
total shareholders funds
-3,774
-157
-157
-2,582
5,029
4,941
456
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Operating Activities
Operating Profit
-3,617
2,994
-7,614
90
5,537
563
Depreciation
Amortisation
Tax
-569
-21
-1,052
-107
Stock
Debtors
-4,941
4,585
356
Creditors
Accruals and Deferred Income
3,618
-2,425
2,582
Deferred Taxes & Provisions
Cash flow from operations
1
-5,032
5,010
-100
100
Investing Activities
capital expenditure
Change in Investments
-100
100
cash flow from investments
100
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
3
19
cash flow from financing
3
19
cash and cash equivalents
cash
1
-5,029
5,029
overdraft
change in cash
1
-5,029
5,029
dulian ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dulian ltd. Get real-time insights into dulian ltd's credit score, group structure and payment trends.
Perform a competitor analysis for dulian ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in E17 area or any other competitors across 12 key performance metrics.
dulian ltd Ownership
DULIAN LTD group structure
Dulian Ltd has no subsidiary companies.
Ultimate parent company
DULIAN LTD
10636176
DULIAN LTD Shareholders
The sole shareholder of Dulian Ltd is Bartlomiej Dul.
bartlomiej dul
100%
dulian ltd directors
Dulian Ltd currently has 1 director, Mr Bartlomiej Dul serving since Feb 2017.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dulian ltd.
dulian ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DULIAN LTD. This can take several minutes, an email will notify you when this has completed.
