Pomanda estimates the enterprise value of BLACKSTONE LEGAL LIMITED at £78.9k based on a Turnover of £202.2k and 0.39x industry multiple (adjusted for size and gross margin).
blackstone legal limitedEstimated Valuation
£30k
Pomanda estimates the enterprise value of BLACKSTONE LEGAL LIMITED at £30k based on an EBITDA of £10.5k and a 2.85x industry multiple (adjusted for size and gross margin).
blackstone legal limitedEstimated Valuation
£31.1k
Pomanda estimates the enterprise value of BLACKSTONE LEGAL LIMITED at £31.1k based on Net Assets of £14.6k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blackstone Legal LimitedOverview
Blackstone Legal Limited is a live company located in wirral, CH47 2EE with a Companies House number of 10637382. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2017, it's largest shareholder is
wolf law solicitors ltd
with a 100% stake. Blackstone Legal Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£202.2k with
high
growth in recent years.
Pomanda's financial health check has awarded Blackstone Legal Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £202.2k, make it smaller than the average company (£2.6m)
£202.2k - Blackstone Legal Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (2.1%)
21% - Blackstone Legal Limited
2.1% - Industry AVG
Production
with a gross margin of 16.3%, this company has a higher cost of product (38%)
16.3% - Blackstone Legal Limited
38% - Industry AVG
Profitability
an operating margin of 5.2% make it less profitable than the average company (6.5%)
5.2% - Blackstone Legal Limited
6.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (19)
3 - Blackstone Legal Limited
19 - Industry AVG
Pay Structure
on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)
£42.3k - Blackstone Legal Limited
£42.3k - Industry AVG
Efficiency
resulting in sales per employee of £67.4k, this is less efficient (£128.3k)
£67.4k - Blackstone Legal Limited
£128.3k - Industry AVG
Debtor Days
it gets paid by customers after 118 days, this is later than average (42 days)
118 days - Blackstone Legal Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 76 days, this is slower than average (35 days)
76 days - Blackstone Legal Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Blackstone Legal Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blackstone Legal Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.7%, this is a higher level of debt than the average (61%)
78.7% - Blackstone Legal Limited
61% - Industry AVG
BLACKSTONE LEGAL LIMITED financials
EXPORT
Blackstone Legal Limited's latest turnover from March 2022 is estimated at £202.2 thousand and the company has net assets of £14.6 thousand. According to their latest financial statements, Blackstone Legal Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
202,218
250,720
121,040
114,901
137,957
Other Income Or Grants
Cost Of Sales
169,357
211,354
100,209
95,751
114,783
Gross Profit
32,861
39,367
20,831
19,150
23,174
Admin Expenses
22,351
19,108
15,787
35,770
20,464
Operating Profit
10,510
20,259
5,044
-16,620
2,710
Interest Payable
Interest Receivable
Pre-Tax Profit
10,510
20,259
5,044
-16,620
2,710
Tax
-1,997
-3,849
-958
-515
Profit After Tax
8,513
16,410
4,086
-16,620
2,195
Dividends Paid
Retained Profit
8,513
16,410
4,086
-16,620
2,195
Employee Costs
126,758
80,333
119,322
38,568
36,365
Number Of Employees
3
2
3
1
1
EBITDA*
10,510
20,259
5,044
-16,620
2,710
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
2,899
3,865
5,827
4,197
Intangible Assets
Investments & Other
5,153
Debtors (Due After 1 year)
Total Fixed Assets
2,899
3,865
5,153
5,827
4,197
Stock & work in progress
Trade Debtors
65,653
88,784
18,640
23,243
34,685
Group Debtors
Misc Debtors
Cash
misc current assets
3,515
total current assets
65,653
88,784
18,640
23,243
38,200
total assets
68,552
92,649
23,793
29,070
42,397
Bank overdraft
Bank loan
Trade Creditors
35,394
58,078
34,132
43,495
39,302
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
35,394
58,078
34,132
43,495
39,302
loans
hp & lease commitments
Accruals and Deferred Income
900
other liabilities
18,574
28,500
provisions
total long term liabilities
18,574
28,500
900
total liabilities
53,968
86,578
34,132
43,495
40,202
net assets
14,584
6,071
-10,339
-14,425
2,195
total shareholders funds
14,584
6,071
-10,339
-14,425
2,195
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
10,510
20,259
5,044
-16,620
2,710
Depreciation
Amortisation
Tax
-1,997
-3,849
-958
-515
Stock
Debtors
-23,131
70,144
-4,603
-11,442
34,685
Creditors
-22,684
23,946
-9,363
4,193
39,302
Accruals and Deferred Income
-900
900
Deferred Taxes & Provisions
Cash flow from operations
8,960
-29,788
-674
-1,885
7,712
Investing Activities
capital expenditure
966
-3,865
5,827
-1,630
-4,197
Change in Investments
-5,153
5,153
cash flow from investments
966
1,288
674
-1,630
-4,197
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-9,926
28,500
share issue
interest
cash flow from financing
-9,926
28,500
cash and cash equivalents
cash
overdraft
change in cash
blackstone legal limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blackstone legal limited. Get real-time insights into blackstone legal limited's credit score, group structure and payment trends.
Perform a competitor analysis for blackstone legal limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CH47 area or any other competitors across 12 key performance metrics.
blackstone legal limited Ownership
BLACKSTONE LEGAL LIMITED group structure
Blackstone Legal Limited has no subsidiary companies.
Ultimate parent company
BLACKSTONE LEGAL LIMITED
10637382
BLACKSTONE LEGAL LIMITED Shareholders
The sole shareholder of Blackstone Legal Limited is Wolf Law Solicitors Ltd.
wolf law solicitors ltd
100%
blackstone legal limited directors
Blackstone Legal Limited currently has 2 directors.
The longest serving directors include
Ms Lyndsy Sword (Oct 2021) and
Ms Lyndsy Sword (Oct 2021).
82990 - Other business support service activities n.e.c.
incorporation date
February 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2022
previous names
akhtar bawany pearson limited (May 2017)
accountant
-
auditor
-
address
ground floor, 5 the quadrant, wirral, CH47 2EE
Bank
-
Legal Advisor
-
blackstone legal limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blackstone legal limited.
blackstone legal limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLACKSTONE LEGAL LIMITED. This can take several minutes, an email will notify you when this has completed.
blackstone legal limitedCompanies House Filings - See Documents
