valencia sports tours ltd

Live YoungMicroDeclining

valencia sports tours ltd Company Information

Share VALENCIA SPORTS TOURS LTD

Company Number

10638086

Directors

Barry Eaton

Shareholders

barry james eaton

susan mills

Group Structure

View All

Industry

Tour operator activities

 

Registered Address

1-3 high street, dunmow, CM6 1UU

Website

-

valencia sports tours ltd Estimated Valuation

£77.1k

Pomanda estimates the enterprise value of VALENCIA SPORTS TOURS LTD at £77.1k based on a Turnover of £110.7k and 0.7x industry multiple (adjusted for size and gross margin).

valencia sports tours ltd Estimated Valuation

£45.5k

Pomanda estimates the enterprise value of VALENCIA SPORTS TOURS LTD at £45.5k based on an EBITDA of £13.5k and a 3.36x industry multiple (adjusted for size and gross margin).

valencia sports tours ltd Estimated Valuation

£4.7k

Pomanda estimates the enterprise value of VALENCIA SPORTS TOURS LTD at £4.7k based on Net Assets of £2.4k and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Valencia Sports Tours Ltd Overview

Valencia Sports Tours Ltd is a live company located in dunmow, CM6 1UU with a Companies House number of 10638086. It operates in the tour operator activities sector, SIC Code 79120. Founded in February 2017, it's largest shareholder is barry james eaton with a 90% stake. Valencia Sports Tours Ltd is a young, micro sized company, Pomanda has estimated its turnover at £110.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Valencia Sports Tours Ltd Health Check

Pomanda's financial health check has awarded Valencia Sports Tours Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £110.7k, make it smaller than the average company (£16.2m)

£110.7k - Valencia Sports Tours Ltd

£16.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (45.7%)

-5% - Valencia Sports Tours Ltd

45.7% - Industry AVG

production

Production

with a gross margin of 13.2%, this company has a higher cost of product (20.5%)

13.2% - Valencia Sports Tours Ltd

20.5% - Industry AVG

profitability

Profitability

an operating margin of 12.2% make it more profitable than the average company (2.9%)

12.2% - Valencia Sports Tours Ltd

2.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (40)

1 - Valencia Sports Tours Ltd

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Valencia Sports Tours Ltd

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.7k, this is less efficient (£398.3k)

£110.7k - Valencia Sports Tours Ltd

£398.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Valencia Sports Tours Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is slower than average (16 days)

26 days - Valencia Sports Tours Ltd

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Valencia Sports Tours Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 108 weeks, this is more cash available to meet short term requirements (21 weeks)

108 weeks - Valencia Sports Tours Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.8%, this is a similar level of debt than the average (81.9%)

83.8% - Valencia Sports Tours Ltd

81.9% - Industry AVG

VALENCIA SPORTS TOURS LTD financials

EXPORTms excel logo

Valencia Sports Tours Ltd's latest turnover from February 2024 is estimated at £110.7 thousand and the company has net assets of £2.4 thousand. According to their latest financial statements, Valencia Sports Tours Ltd has 1 employee and maintains cash reserves of £14.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover110,72229,7297,752128,807112,41165,57438,960
Other Income Or Grants
Cost Of Sales96,10125,4417,070114,27697,86956,93833,916
Gross Profit14,6214,28868214,53114,5428,6365,045
Admin Expenses1,0963,0437,51817,53615,3146,5105,833
Operating Profit13,5251,245-6,836-3,005-7722,126-788
Interest Payable
Interest Receivable5252477319989035
Pre-Tax Profit14,0491,493-6,763-2,986-6742,216-753
Tax-3,512-284-421
Profit After Tax10,5371,209-6,763-2,986-6741,795-753
Dividends Paid
Retained Profit10,5371,209-6,763-2,986-6741,795-753
Employee Costs41,87941,07735,31935,69134,97833,08433,081
Number Of Employees1111111
EBITDA*13,5251,245-6,836-3,005-7722,126-788

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors650
Group Debtors
Misc Debtors
Cash14,6025,3846,97922,20116,00110,04213,868
misc current assets
total current assets14,6025,3846,97922,20116,00110,04214,518
total assets14,6025,3846,97922,20116,00110,04214,518
Bank overdraft
Bank loan
Trade Creditors 7,0265,3225,17824,81815,6328,9997,730
Group/Directors Accounts7,540
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,0265,3225,17824,81815,6328,99915,270
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5,2108,23311,181
provisions
total long term liabilities5,2108,23311,181
total liabilities12,23613,55516,35924,81815,6328,99915,270
net assets2,366-8,171-9,380-2,6173691,043-752
total shareholders funds2,366-8,171-9,380-2,6173691,043-752
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit13,5251,245-6,836-3,005-7722,126-788
Depreciation
Amortisation
Tax-3,512-284-421
Stock
Debtors-650650
Creditors1,704144-19,6409,1866,6331,2697,730
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations11,7171,105-26,4766,1815,8613,6246,292
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-7,5407,540
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,023-2,94811,181
share issue1
interest5252477319989035
cash flow from financing-2,498-2,70111,2541998-7,4507,576
cash and cash equivalents
cash9,218-1,595-15,2226,2005,959-3,82613,868
overdraft
change in cash9,218-1,595-15,2226,2005,959-3,82613,868

valencia sports tours ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for valencia sports tours ltd. Get real-time insights into valencia sports tours ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Valencia Sports Tours Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for valencia sports tours ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CM6 area or any other competitors across 12 key performance metrics.

valencia sports tours ltd Ownership

VALENCIA SPORTS TOURS LTD group structure

Valencia Sports Tours Ltd has no subsidiary companies.

Ultimate parent company

VALENCIA SPORTS TOURS LTD

10638086

VALENCIA SPORTS TOURS LTD Shareholders

barry james eaton 90%
susan mills 10%

valencia sports tours ltd directors

Valencia Sports Tours Ltd currently has 1 director, Mr Barry Eaton serving since Feb 2017.

officercountryagestartendrole
Mr Barry EatonEngland48 years Feb 2017- Director

P&L

February 2024

turnover

110.7k

+272%

operating profit

13.5k

0%

gross margin

13.3%

-8.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

2.4k

-1.29%

total assets

14.6k

+1.71%

cash

14.6k

+1.71%

net assets

Total assets minus all liabilities

valencia sports tours ltd company details

company number

10638086

Type

Private limited with Share Capital

industry

79120 - Tour operator activities

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

February 2024

previous names

N/A

accountant

WALTERS & COMPANY

auditor

-

address

1-3 high street, dunmow, CM6 1UU

Bank

-

Legal Advisor

-

valencia sports tours ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to valencia sports tours ltd.

valencia sports tours ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VALENCIA SPORTS TOURS LTD. This can take several minutes, an email will notify you when this has completed.

valencia sports tours ltd Companies House Filings - See Documents

datedescriptionview/download