ft industries limited

Live YoungMicroDeclining

ft industries limited Company Information

Share FT INDUSTRIES LIMITED

Company Number

10638661

Shareholders

seedrs nominees limited

hugh evans

View All

Group Structure

View All

Industry

Radio broadcasting

 

Registered Address

acorn business centre, unit c aldow enterprise park, manchester, M12 6AE

ft industries limited Estimated Valuation

£42.5k

Pomanda estimates the enterprise value of FT INDUSTRIES LIMITED at £42.5k based on a Turnover of £90.3k and 0.47x industry multiple (adjusted for size and gross margin).

ft industries limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FT INDUSTRIES LIMITED at £0 based on an EBITDA of £-13.3k and a 2.28x industry multiple (adjusted for size and gross margin).

ft industries limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FT INDUSTRIES LIMITED at £0 based on Net Assets of £-58.1k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ft Industries Limited Overview

Ft Industries Limited is a live company located in manchester, M12 6AE with a Companies House number of 10638661. It operates in the radio broadcasting sector, SIC Code 60100. Founded in February 2017, it's largest shareholder is seedrs nominees limited with a 22.9% stake. Ft Industries Limited is a young, micro sized company, Pomanda has estimated its turnover at £90.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ft Industries Limited Health Check

Pomanda's financial health check has awarded Ft Industries Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £90.3k, make it smaller than the average company (£1.2m)

£90.3k - Ft Industries Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (1.6%)

-45% - Ft Industries Limited

1.6% - Industry AVG

production

Production

with a gross margin of 58.2%, this company has a comparable cost of product (62%)

58.2% - Ft Industries Limited

62% - Industry AVG

profitability

Profitability

an operating margin of -14.7% make it less profitable than the average company (16.8%)

-14.7% - Ft Industries Limited

16.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Ft Industries Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Ft Industries Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.3k, this is more efficient (£57.6k)

£90.3k - Ft Industries Limited

£57.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (13 days)

54 days - Ft Industries Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 429 days, this is slower than average (24 days)

429 days - Ft Industries Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ft Industries Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ft Industries Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 397%, this is a higher level of debt than the average (34.6%)

397% - Ft Industries Limited

34.6% - Industry AVG

FT INDUSTRIES LIMITED financials

EXPORTms excel logo

Ft Industries Limited's latest turnover from February 2024 is estimated at £90.3 thousand and the company has net assets of -£58.1 thousand. According to their latest financial statements, we estimate that Ft Industries Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover90,284139,481251,284540,466434,594235,653279,156
Other Income Or Grants0000000
Cost Of Sales37,72455,874101,365226,264188,321115,769187,970
Gross Profit52,55983,608149,919314,202246,273119,88491,186
Admin Expenses65,851117,912199,990358,144146,458196,590-6,760
Operating Profit-13,292-34,304-50,071-43,94299,815-76,70697,946
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-13,292-34,304-50,071-43,94299,815-76,70697,946
Tax0000-18,9650-18,610
Profit After Tax-13,292-34,304-50,071-43,94280,850-76,70679,336
Dividends Paid0000000
Retained Profit-13,292-34,304-50,071-43,94280,850-76,70679,336
Employee Costs37,33334,98028,47378,33377,93055,64052,458
Number Of Employees1113322
EBITDA*-13,292-34,304-50,071-43,94299,815-76,70697,946

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets2,2044,4648,0342,90411,71200
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets2,2044,4648,0342,90411,71200
Stock & work in progress0000000
Trade Debtors13,59328,82149,940133,873107,81038,22688,756
Group Debtors0000000
Misc Debtors3,7781,4516,1709,54215,58000
Cash0000000
misc current assets000004920
total current assets17,37130,27256,110143,415123,39038,71888,756
total assets19,57534,73664,144146,319135,10238,71888,756
Bank overdraft0000000
Bank loan0000000
Trade Creditors 44,44144,14315,92968,9699,52809,420
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities44,44144,14315,92968,9699,52809,420
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income6,4783,92523,076042,09436,0880
other liabilities26,78531,50535,67237,812000
provisions0000000
total long term liabilities33,26335,43058,74837,81242,09436,0880
total liabilities77,70479,57374,677106,78151,62236,0889,420
net assets-58,129-44,837-10,53339,53883,4802,63079,336
total shareholders funds-58,129-44,837-10,53339,53883,4802,63079,336
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit-13,292-34,304-50,071-43,94299,815-76,70697,946
Depreciation0000000
Amortisation0000000
Tax0000-18,9650-18,610
Stock0000000
Debtors-12,901-25,838-87,30520,02585,164-50,53088,756
Creditors29828,214-53,04059,4419,528-9,4209,420
Accruals and Deferred Income2,553-19,15123,076-42,0946,00636,0880
Deferred Taxes & Provisions0000000
Cash flow from operations2,4605977,270-46,62011,2204920
Investing Activities
capital expenditure2,2603,570-5,1308,808-11,71200
Change in Investments0000000
cash flow from investments2,2603,570-5,1308,808-11,71200
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-4,720-4,167-2,14037,812000
share issue0000000
interest0000000
cash flow from financing-4,720-4,167-2,14037,812000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

ft industries limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ft industries limited. Get real-time insights into ft industries limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ft Industries Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ft industries limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in M12 area or any other competitors across 12 key performance metrics.

ft industries limited Ownership

FT INDUSTRIES LIMITED group structure

Ft Industries Limited has no subsidiary companies.

Ultimate parent company

FT INDUSTRIES LIMITED

10638661

FT INDUSTRIES LIMITED Shareholders

seedrs nominees limited 22.95%
hugh evans 16.88%
peter bailey 16.88%
russell collington 16.88%
benjamin woodhouse 16.88%
stephen james 0.79%
john heany 0.79%
richard blunt 0.79%
william courage 0.79%
julie barkel 0.4%

ft industries limited directors

Ft Industries Limited currently has 4 directors. The longest serving directors include Mr Benjamin Woodhouse (Feb 2017) and Mr Peter Bailey (Feb 2017).

officercountryagestartendrole
Mr Benjamin WoodhouseEngland62 years Feb 2017- Director
Mr Peter BaileyEngland35 years Feb 2017- Director
Mr Russell CollingtonEngland44 years Feb 2017- Director
Mr Hugh EvansEngland58 years Feb 2017- Director

P&L

February 2024

turnover

90.3k

-35%

operating profit

-13.3k

0%

gross margin

58.3%

-2.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-58.1k

+0.3%

total assets

19.6k

-0.44%

cash

0

0%

net assets

Total assets minus all liabilities

ft industries limited company details

company number

10638661

Type

Private limited with Share Capital

industry

60100 - Radio broadcasting

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

acorn business centre, unit c aldow enterprise park, manchester, M12 6AE

Bank

-

Legal Advisor

-

ft industries limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ft industries limited.

ft industries limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FT INDUSTRIES LIMITED. This can take several minutes, an email will notify you when this has completed.

ft industries limited Companies House Filings - See Documents

datedescriptionview/download