house 24 (london) ltd

house 24 (london) ltd Company Information

Share HOUSE 24 (LONDON) LTD
Live 
YoungSmallLow

Company Number

10639594

Industry

Retail sale of clothing in specialised stores

 

Shareholders

rachad tabiat

alothman & tabiat general trading company

View All

Group Structure

View All

Contact

Registered Address

10 london mews, paddington, london, W2 1HY

Website

-

house 24 (london) ltd Estimated Valuation

£505.1k

Pomanda estimates the enterprise value of HOUSE 24 (LONDON) LTD at £505.1k based on a Turnover of £1.3m and 0.4x industry multiple (adjusted for size and gross margin).

house 24 (london) ltd Estimated Valuation

£422.6k

Pomanda estimates the enterprise value of HOUSE 24 (LONDON) LTD at £422.6k based on an EBITDA of £109.7k and a 3.85x industry multiple (adjusted for size and gross margin).

house 24 (london) ltd Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of HOUSE 24 (LONDON) LTD at £4.6m based on Net Assets of £1.6m and 2.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

House 24 (london) Ltd Overview

House 24 (london) Ltd is a live company located in london, W2 1HY with a Companies House number of 10639594. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in February 2017, it's largest shareholder is rachad tabiat with a 39% stake. House 24 (london) Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

House 24 (london) Ltd Health Check

Pomanda's financial health check has awarded House 24 (London) Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£8m)

£1.3m - House 24 (london) Ltd

£8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.2%)

3% - House 24 (london) Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 50.7%, this company has a comparable cost of product (50.7%)

50.7% - House 24 (london) Ltd

50.7% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (4.8%)

1.2% - House 24 (london) Ltd

4.8% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (57)

6 - House 24 (london) Ltd

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)

£26.4k - House 24 (london) Ltd

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £212.5k, this is more efficient (£146.9k)

£212.5k - House 24 (london) Ltd

£146.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (12 days)

2 days - House 24 (london) Ltd

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 407 days, this is slower than average (35 days)

407 days - House 24 (london) Ltd

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 165 days, this is in line with average (142 days)

165 days - House 24 (london) Ltd

142 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - House 24 (london) Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49%, this is a lower level of debt than the average (76.4%)

49% - House 24 (london) Ltd

76.4% - Industry AVG

HOUSE 24 (LONDON) LTD financials

EXPORTms excel logo

House 24 (London) Ltd's latest turnover from August 2023 is estimated at £1.3 million and the company has net assets of £1.6 million. According to their latest financial statements, House 24 (London) Ltd has 6 employees and maintains cash reserves of £217 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Feb 2019Feb 2018
Turnover1,275,119982,997572,3621,163,86700
Other Income Or Grants000000
Cost Of Sales628,027505,769308,400582,49600
Gross Profit647,092477,227263,961581,37000
Admin Expenses632,032439,749515,120888,87900
Operating Profit15,06037,478-251,159-307,50900
Interest Payable6,6285,3143,7721,57200
Interest Receivable1350931300
Pre-Tax Profit8,44432,673-254,900-309,07900
Tax-2,111-6,2080000
Profit After Tax6,33326,465-254,900-309,07900
Dividends Paid000000
Retained Profit6,33326,465-254,900-309,07900
Employee Costs158,611125,031118,690234,51600
Number Of Employees6551000
EBITDA*109,699111,813-179,955-236,30600

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Feb 2019Feb 2018
Tangible Assets203,140184,7460000
Intangible Assets783,237854,440925,643996,84700
Investments & Other10010010010000
Debtors (Due After 1 year)000000
Total Fixed Assets986,4771,039,286925,743996,94700
Stock & work in progress285,585404,000624,591718,46700
Trade Debtors9,7577,2375,293000
Group Debtors000000
Misc Debtors1,893,1981,736,6941,223,7231,246,670100100
Cash21726457,8725,01600
misc current assets000000
total current assets2,188,7572,148,1951,911,4791,970,153100100
total assets3,175,2343,187,4812,837,2222,967,100100100
Bank overdraft33,79235,88833,2573,11200
Bank loan000000
Trade Creditors 700,378626,377303,877226,92200
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities803,083883,533875,082847,61300
total current liabilities1,537,2531,545,7981,212,2161,077,64700
loans19,06229,09738,88548,43200
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities19,06229,09738,88548,43200
total liabilities1,556,3151,574,8951,251,1011,126,07900
net assets1,618,9191,612,5861,586,1211,841,021100100
total shareholders funds1,618,9191,612,5861,586,1211,841,021100100
Aug 2023Aug 2022Aug 2021Aug 2020Feb 2019Feb 2018
Operating Activities
Operating Profit15,06037,478-251,159-307,50900
Depreciation23,4363,1320000
Amortisation71,20371,20371,20471,20300
Tax-2,111-6,2080000
Stock-118,415-220,591-93,876718,46700
Debtors159,024514,915-17,6541,246,5700100
Creditors74,001322,50076,955226,92200
Accruals and Deferred Income-80,4508,45127,469847,61300
Deferred Taxes & Provisions000000
Cash flow from operations60,530142,23235,999-1,126,8080-100
Investing Activities
capital expenditure-41,830-187,8780-1,068,05000
Change in Investments00010000
cash flow from investments-41,830-187,8780-1,068,15000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans-10,035-9,788-9,54748,43200
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue0002,150,0000100
interest-6,615-4,805-3,741-1,56900
cash flow from financing-16,650-14,593-13,2882,196,8630100
cash and cash equivalents
cash-47-57,60852,8565,01600
overdraft-2,0962,63130,1453,11200
change in cash2,049-60,23922,7111,90400

house 24 (london) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house 24 (london) ltd. Get real-time insights into house 24 (london) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

House 24 (london) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for house 24 (london) ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in W 2 area or any other competitors across 12 key performance metrics.

house 24 (london) ltd Ownership

HOUSE 24 (LONDON) LTD group structure

House 24 (London) Ltd has 2 subsidiary companies.

Ultimate parent company

HOUSE 24 (LONDON) LTD

10639594

2 subsidiaries

HOUSE 24 (LONDON) LTD Shareholders

rachad tabiat 39.02%
alothman & tabiat general trading company 34.96%
rana awar 13.01%
habib tabiat 6.5%
jad rik el bakhour tabiat 6.5%

house 24 (london) ltd directors

House 24 (London) Ltd currently has 1 director, Mr Rachad Rik El Bakhour Tabiat serving since Feb 2017.

officercountryagestartendrole
Mr Rachad Rik El Bakhour TabiatUnited Kingdom61 years Feb 2017- Director

P&L

August 2023

turnover

1.3m

+30%

operating profit

15.1k

0%

gross margin

50.8%

+4.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.6m

0%

total assets

3.2m

0%

cash

217

-0.18%

net assets

Total assets minus all liabilities

house 24 (london) ltd company details

company number

10639594

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

February 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

house 24 ltd (August 2018)

accountant

STEIN RICHARDS

auditor

-

address

10 london mews, paddington, london, W2 1HY

Bank

-

Legal Advisor

-

house 24 (london) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to house 24 (london) ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

house 24 (london) ltd Companies House Filings - See Documents

datedescriptionview/download