club oenologique limited

Live YoungMicroRapid

club oenologique limited Company Information

Share CLUB OENOLOGIQUE LIMITED

Company Number

10639796

Directors

Richard Stoppard

Ajit Puri

View All

Shareholders

conversion group limited

Group Structure

View All

Industry

Activities of exhibition and fair organizers

 

Registered Address

unit 208 canalot studios, 222 kensal road, london, W10 5BN

club oenologique limited Estimated Valuation

£211.1k

Pomanda estimates the enterprise value of CLUB OENOLOGIQUE LIMITED at £211.1k based on a Turnover of £239.8k and 0.88x industry multiple (adjusted for size and gross margin).

club oenologique limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLUB OENOLOGIQUE LIMITED at £0 based on an EBITDA of £-76.1k and a 5.28x industry multiple (adjusted for size and gross margin).

club oenologique limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLUB OENOLOGIQUE LIMITED at £0 based on Net Assets of £-1.7m and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Club Oenologique Limited Overview

Club Oenologique Limited is a live company located in london, W10 5BN with a Companies House number of 10639796. It operates in the activities of exhibition and fair organisers sector, SIC Code 82301. Founded in February 2017, it's largest shareholder is conversion group limited with a 100% stake. Club Oenologique Limited is a young, micro sized company, Pomanda has estimated its turnover at £239.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Club Oenologique Limited Health Check

Pomanda's financial health check has awarded Club Oenologique Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £239.8k, make it smaller than the average company (£2.8m)

£239.8k - Club Oenologique Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 68%, show it is growing at a faster rate (10.6%)

68% - Club Oenologique Limited

10.6% - Industry AVG

production

Production

with a gross margin of 50.1%, this company has a comparable cost of product (50.1%)

50.1% - Club Oenologique Limited

50.1% - Industry AVG

profitability

Profitability

an operating margin of -31.7% make it less profitable than the average company (11.6%)

-31.7% - Club Oenologique Limited

11.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Club Oenologique Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.1k, the company has an equivalent pay structure (£65.1k)

£65.1k - Club Oenologique Limited

£65.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.9k, this is less efficient (£209.8k)

£119.9k - Club Oenologique Limited

£209.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is near the average (39 days)

32 days - Club Oenologique Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 119 days, this is slower than average (21 days)

119 days - Club Oenologique Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Club Oenologique Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Club Oenologique Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8197.7%, this is a higher level of debt than the average (60.1%)

8197.7% - Club Oenologique Limited

60.1% - Industry AVG

CLUB OENOLOGIQUE LIMITED financials

EXPORTms excel logo

Club Oenologique Limited's latest turnover from December 2023 is estimated at £239.9 thousand and the company has net assets of -£1.7 million. According to their latest financial statements, we estimate that Club Oenologique Limited has 2 employees and maintains cash reserves of £207 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover239,850227,503171,82150,258254,629547,798396,939
Other Income Or Grants
Cost Of Sales119,733116,387305,038197,418132,197270,584205,849
Gross Profit120,117111,116-133,217-147,160122,433277,214191,090
Admin Expenses196,254310,220240,312263,425519,632521,517220,521
Operating Profit-76,137-199,104-373,529-410,585-397,199-244,303-29,431
Interest Payable
Interest Receivable49337610
Pre-Tax Profit-75,644-198,728-373,529-410,585-397,189-244,303-29,431
Tax
Profit After Tax-75,644-198,728-373,529-410,585-397,189-244,303-29,431
Dividends Paid
Retained Profit-75,644-198,728-373,529-410,585-397,189-244,303-29,431
Employee Costs130,15258,02149,808244,168109,502110,687106,000
Number Of Employees2114222
EBITDA*-76,137-199,104-344,938-380,185-368,768-244,303-29,431

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets74,083
Intangible Assets1,96930,56060,960
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,96930,56060,96074,083
Stock & work in progress
Trade Debtors21,06729,36715,17641,94011,524
Group Debtors
Misc Debtors821,1144,020
Cash20718,5912,8698,4532,569
misc current assets
total current assets21,35649,07218,04550,39318,113
total assets21,35649,07220,01480,95379,07374,083
Bank overdraft
Bank loan
Trade Creditors 39,09967,516102,85581,33755,053103,711
Group/Directors Accounts1,709,5561,632,0231,368,1361,080,926687,974237,75729,371
other short term finances
hp & lease commitments
other current liabilities2,0503,2384,0001386,9096,289
total current liabilities1,750,7051,702,7771,474,9911,162,401749,936347,75729,371
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,750,7051,702,7771,474,9911,162,401749,936347,75729,371
net assets-1,729,349-1,653,705-1,454,977-1,081,448-670,863-273,674-29,371
total shareholders funds-1,729,349-1,653,705-1,454,977-1,081,448-670,863-273,674-29,371
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-76,137-199,104-373,529-410,585-397,199-244,303-29,431
Depreciation
Amortisation28,59130,40028,431
Tax
Stock
Debtors-9,33215,305-26,76426,39615,544
Creditors-28,417-35,33921,51826,284-48,658103,711
Accruals and Deferred Income-1,188-7623,862-6,7716206,289
Deferred Taxes & Provisions
Cash flow from operations-96,410-250,510-292,794-387,068-432,350-134,303-29,431
Investing Activities
capital expenditure1,969-15,308-74,083
Change in Investments
cash flow from investments1,969-15,308-74,083
Financing Activities
Bank loans
Group/Directors Accounts77,533263,887287,210392,952450,217208,38629,371
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue60
interest49337610
cash flow from financing78,026264,263287,210392,952450,227208,38629,431
cash and cash equivalents
cash-18,38415,722-5,5845,8842,569
overdraft
change in cash-18,38415,722-5,5845,8842,569

club oenologique limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for club oenologique limited. Get real-time insights into club oenologique limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Club Oenologique Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for club oenologique limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W10 area or any other competitors across 12 key performance metrics.

club oenologique limited Ownership

CLUB OENOLOGIQUE LIMITED group structure

Club Oenologique Limited has no subsidiary companies.

Ultimate parent company

AGENCY 21

#0151625

2 parents

CLUB OENOLOGIQUE LIMITED

10639796

CLUB OENOLOGIQUE LIMITED Shareholders

conversion group limited 100%

club oenologique limited directors

Club Oenologique Limited currently has 3 directors. The longest serving directors include Mr Richard Stoppard (Sep 2017) and Mr Ajit Puri (Jul 2020).

officercountryagestartendrole
Mr Richard StoppardEngland54 years Sep 2017- Director
Mr Ajit PuriEngland38 years Jul 2020- Director
Ms Christelle GuibertEngland51 years Jul 2020- Director

P&L

December 2023

turnover

239.8k

+5%

operating profit

-76.1k

0%

gross margin

50.1%

+2.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.7m

+0.05%

total assets

21.4k

-0.56%

cash

207

-0.99%

net assets

Total assets minus all liabilities

club oenologique limited company details

company number

10639796

Type

Private limited with Share Capital

industry

82301 - Activities of exhibition and fair organizers

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

AGENCY 21

accounts

Small Company

last accounts submitted

December 2023

previous names

london wine events limited (April 2018)

accountant

-

auditor

-

address

unit 208 canalot studios, 222 kensal road, london, W10 5BN

Bank

-

Legal Advisor

-

club oenologique limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to club oenologique limited.

club oenologique limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLUB OENOLOGIQUE LIMITED. This can take several minutes, an email will notify you when this has completed.

club oenologique limited Companies House Filings - See Documents

datedescriptionview/download