jsbs-gadget ltd
jsbs-gadget ltd Company Information
Company Number
10640944
Next Accounts
Nov 2025
Directors
Shareholders
sebastian rafal kolakowski
Group Structure
View All
Industry
Retail sale of audio and video equipment in specialised stores
+1Registered Address
36 hurrell down hurrell down, highwoods, colchester, essex, CO4 9TP
Website
-jsbs-gadget ltd Estimated Valuation
Pomanda estimates the enterprise value of JSBS-GADGET LTD at £28.2k based on a Turnover of £119.6k and 0.24x industry multiple (adjusted for size and gross margin).
jsbs-gadget ltd Estimated Valuation
Pomanda estimates the enterprise value of JSBS-GADGET LTD at £9.7k based on an EBITDA of £3.5k and a 2.79x industry multiple (adjusted for size and gross margin).
jsbs-gadget ltd Estimated Valuation
Pomanda estimates the enterprise value of JSBS-GADGET LTD at £20.6k based on Net Assets of £8.1k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jsbs-gadget Ltd Overview
Jsbs-gadget Ltd is a live company located in colchester, CO4 9TP with a Companies House number of 10640944. It operates in the retail sale of electrical household appliances in specialised stores sector, SIC Code 47540. Founded in February 2017, it's largest shareholder is sebastian rafal kolakowski with a 100% stake. Jsbs-gadget Ltd is a young, micro sized company, Pomanda has estimated its turnover at £119.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jsbs-gadget Ltd Health Check
Pomanda's financial health check has awarded Jsbs-Gadget Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £119.6k, make it smaller than the average company (£9.1m)
- Jsbs-gadget Ltd
£9.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (10.4%)
- Jsbs-gadget Ltd
10.4% - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (25.1%)
- Jsbs-gadget Ltd
25.1% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (4.5%)
- Jsbs-gadget Ltd
4.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (36)
2 - Jsbs-gadget Ltd
36 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
- Jsbs-gadget Ltd
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £59.8k, this is less efficient (£247.3k)
- Jsbs-gadget Ltd
£247.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Jsbs-gadget Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (38 days)
- Jsbs-gadget Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jsbs-gadget Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jsbs-gadget Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16%, this is a lower level of debt than the average (58.6%)
16% - Jsbs-gadget Ltd
58.6% - Industry AVG
JSBS-GADGET LTD financials
Jsbs-Gadget Ltd's latest turnover from February 2024 is estimated at £119.6 thousand and the company has net assets of £8.1 thousand. According to their latest financial statements, Jsbs-Gadget Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 1 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 9,640 | 6,541 | 8,093 | 9,245 | 7,082 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,640 | 6,541 | 8,093 | 9,245 | 7,082 | 1 | 1 |
| total assets | 9,640 | 6,541 | 8,093 | 9,245 | 7,082 | 1 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,539 | 1,044 | 1,292 | 1,476 | 1,131 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,539 | 1,044 | 1,292 | 1,476 | 1,131 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 6,644 | 10,072 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 6,644 | 10,072 |
| total liabilities | 1,539 | 1,044 | 1,292 | 1,476 | 1,131 | 6,644 | 10,072 |
| net assets | 8,101 | 5,497 | 6,801 | 7,769 | 5,951 | -6,643 | -10,071 |
| total shareholders funds | 8,101 | 5,497 | 6,801 | 7,769 | 5,951 | -6,643 | -10,071 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 3,099 | -1,552 | -1,152 | 2,163 | 7,081 | 0 | 1 |
| Creditors | 495 | -248 | -184 | 345 | 1,131 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -6,644 | -3,428 | 10,072 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
jsbs-gadget ltd Credit Report and Business Information
Jsbs-gadget Ltd Competitor Analysis
Perform a competitor analysis for jsbs-gadget ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CO4 area or any other competitors across 12 key performance metrics.
jsbs-gadget ltd Ownership
JSBS-GADGET LTD group structure
Jsbs-Gadget Ltd has no subsidiary companies.
Ultimate parent company
JSBS-GADGET LTD
10640944
jsbs-gadget ltd directors
Jsbs-Gadget Ltd currently has 1 director, Mr Sebastian Kolakowski serving since Feb 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sebastian Kolakowski | England | 46 years | Feb 2017 | - | Director |
P&L
February 2024turnover
119.6k
-17%
operating profit
3.5k
0%
gross margin
16.9%
-1.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
8.1k
+0.47%
total assets
9.6k
+0.47%
cash
0
0%
net assets
Total assets minus all liabilities
jsbs-gadget ltd company details
company number
10640944
Type
Private limited with Share Capital
industry
47430 - Retail sale of audio and video equipment in specialised stores
47540 - Retail sale of electrical household appliances in specialised stores
incorporation date
February 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
36 hurrell down hurrell down, highwoods, colchester, essex, CO4 9TP
Bank
-
Legal Advisor
-
jsbs-gadget ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jsbs-gadget ltd.
jsbs-gadget ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JSBS-GADGET LTD. This can take several minutes, an email will notify you when this has completed.
jsbs-gadget ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
