sirina projects ltd

Live YoungSmallDeclining

sirina projects ltd Company Information

Share SIRINA PROJECTS LTD

Company Number

10642030

Shareholders

irina aleksandrova

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

lumaneri house blythe gate, blythe valley park, solihull, west midlands, B90 8AH

Website

-

sirina projects ltd Estimated Valuation

£282.7k

Pomanda estimates the enterprise value of SIRINA PROJECTS LTD at £282.7k based on a Turnover of £788.4k and 0.36x industry multiple (adjusted for size and gross margin).

sirina projects ltd Estimated Valuation

£124.8k

Pomanda estimates the enterprise value of SIRINA PROJECTS LTD at £124.8k based on an EBITDA of £38.7k and a 3.22x industry multiple (adjusted for size and gross margin).

sirina projects ltd Estimated Valuation

£396.4k

Pomanda estimates the enterprise value of SIRINA PROJECTS LTD at £396.4k based on Net Assets of £295.6k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sirina Projects Ltd Overview

Sirina Projects Ltd is a live company located in solihull, B90 8AH with a Companies House number of 10642030. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2017, it's largest shareholder is irina aleksandrova with a 100% stake. Sirina Projects Ltd is a young, small sized company, Pomanda has estimated its turnover at £788.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sirina Projects Ltd Health Check

Pomanda's financial health check has awarded Sirina Projects Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £788.4k, make it larger than the average company (£478.4k)

£788.4k - Sirina Projects Ltd

£478.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (10%)

-31% - Sirina Projects Ltd

10% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)

19.6% - Sirina Projects Ltd

19.6% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it as profitable than the average company (4.8%)

4.8% - Sirina Projects Ltd

4.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Sirina Projects Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Sirina Projects Ltd

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £394.2k, this is more efficient (£199.2k)

£394.2k - Sirina Projects Ltd

£199.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (25 days)

13 days - Sirina Projects Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (29 days)

81 days - Sirina Projects Ltd

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 276 days, this is in line with average (252 days)

276 days - Sirina Projects Ltd

252 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (13 weeks)

15 weeks - Sirina Projects Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.6%, this is a higher level of debt than the average (73.7%)

82.6% - Sirina Projects Ltd

73.7% - Industry AVG

SIRINA PROJECTS LTD financials

EXPORTms excel logo

Sirina Projects Ltd's latest turnover from March 2024 is estimated at £788.4 thousand and the company has net assets of £295.6 thousand. According to their latest financial statements, Sirina Projects Ltd has 2 employees and maintains cash reserves of £425 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover788,4081,207,7396,843,3542,431,0671,306,3413,916,337651,490
Other Income Or Grants
Cost Of Sales633,855969,8665,582,8911,997,1831,055,6613,081,305509,702
Gross Profit154,553237,8731,260,462433,884250,679835,032141,788
Admin Expenses116,983164,9431,219,968346,773215,235802,84698,792
Operating Profit37,57072,93040,49487,11135,44432,18642,996
Interest Payable
Interest Receivable16,0973,999
Pre-Tax Profit53,66776,93040,49487,11135,44432,18642,996
Tax-13,417-14,617-7,694-16,551-6,734-6,115-8,169
Profit After Tax40,25062,31332,80070,56028,71026,07134,827
Dividends Paid
Retained Profit40,25062,31332,80070,56028,71026,07134,827
Employee Costs83,50685,39480,39074,17675,85583,44039,393
Number Of Employees2222221
EBITDA*38,73972,93040,49487,11135,44432,18642,996

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets1,6885751,1361,9281,125
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets1,7885751,1361,9281,125
Stock & work in progress481,0001,067,515
Trade Debtors29,04067,373846,059395,246173,369640,31786,924
Group Debtors
Misc Debtors764,94334,024
Cash425,008188,206
misc current assets2,511569
total current assets1,699,9911,357,118846,059395,246173,369642,82887,493
total assets1,701,7791,357,693847,195397,174174,494642,82887,493
Bank overdraft
Bank loan
Trade Creditors 141,584183,957654,22787,00684,886185,83852,666
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,264,564918,355
total current liabilities1,406,1481,102,312654,22787,00684,886185,83852,666
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities150,000396,092
provisions
total long term liabilities150,000396,092
total liabilities1,406,1481,102,312654,227237,00684,886581,93052,666
net assets295,631255,381192,968160,16889,60860,89834,827
total shareholders funds295,631255,381192,968160,16889,60860,89834,827
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit37,57072,93040,49487,11135,44432,18642,996
Depreciation1,169
Amortisation
Tax-13,417-14,617-7,694-16,551-6,734-6,115-8,169
Stock-586,5151,067,515
Debtors692,586-744,662450,813221,877-466,948553,39386,924
Creditors-42,373-470,270567,2212,120-100,952133,17252,666
Accruals and Deferred Income346,209918,355
Deferred Taxes & Provisions
Cash flow from operations223,087183,545149,208-149,197394,706-394,150569
Investing Activities
capital expenditure-2,282561792-803-1,125
Change in Investments100
cash flow from investments-2,382561792-803-1,125
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-150,000150,000-396,092396,092
share issue100
interest16,0973,999
cash flow from financing16,0974,099-150,000150,000-396,092396,092
cash and cash equivalents
cash236,802188,206
overdraft
change in cash236,802188,206

sirina projects ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sirina projects ltd. Get real-time insights into sirina projects ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sirina Projects Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sirina projects ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B90 area or any other competitors across 12 key performance metrics.

sirina projects ltd Ownership

SIRINA PROJECTS LTD group structure

Sirina Projects Ltd has 1 subsidiary company.

Ultimate parent company

SIRINA PROJECTS LTD

10642030

1 subsidiary

SIRINA PROJECTS LTD Shareholders

irina aleksandrova 100%

sirina projects ltd directors

Sirina Projects Ltd currently has 2 directors. The longest serving directors include Mr Simon Bird (Feb 2017) and Mrs Irina Aleksandrova (Sep 2017).

officercountryagestartendrole
Mr Simon BirdUnited Kingdom58 years Feb 2017- Director
Mrs Irina AleksandrovaUnited Kingdom38 years Sep 2017- Director

P&L

March 2024

turnover

788.4k

-35%

operating profit

37.6k

0%

gross margin

19.7%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

295.6k

+0.16%

total assets

1.7m

+0.25%

cash

425k

+1.26%

net assets

Total assets minus all liabilities

sirina projects ltd company details

company number

10642030

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

lumaneri house blythe gate, blythe valley park, solihull, west midlands, B90 8AH

Bank

-

Legal Advisor

-

sirina projects ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to sirina projects ltd. Currently there are 0 open charges and 5 have been satisfied in the past.

sirina projects ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIRINA PROJECTS LTD. This can take several minutes, an email will notify you when this has completed.

sirina projects ltd Companies House Filings - See Documents

datedescriptionview/download