Pomanda estimates the enterprise value of KAMKUS CLINIC LIMITED at £24.7k based on a Turnover of £65.9k and 0.37x industry multiple (adjusted for size and gross margin).
kamkus clinic limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of KAMKUS CLINIC LIMITED at £0 based on an EBITDA of £-2.6k and a 2.84x industry multiple (adjusted for size and gross margin).
kamkus clinic limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of KAMKUS CLINIC LIMITED at £0 based on Net Assets of £-15.6k and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kamkus Clinic LimitedOverview
Kamkus Clinic Limited is a live company located in middlesex, HA1 4QA with a Companies House number of 10642806. It operates in the other human health activities sector, SIC Code 86900. Founded in February 2017, it's largest shareholder is
rakhi sukul
with a 50% stake. Kamkus Clinic Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£65.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Kamkus Clinic Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £65.9k, make it smaller than the average company (£642.8k)
£65.9k - Kamkus Clinic Limited
£642.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (7.3%)
-22% - Kamkus Clinic Limited
7.3% - Industry AVG
Production
with a gross margin of 22.3%, this company has a higher cost of product (38.6%)
22.3% - Kamkus Clinic Limited
38.6% - Industry AVG
Profitability
an operating margin of -3.9% make it less profitable than the average company (5.3%)
-3.9% - Kamkus Clinic Limited
5.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (16)
3 - Kamkus Clinic Limited
16 - Industry AVG
Pay Structure
on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)
£26.1k - Kamkus Clinic Limited
£26.1k - Industry AVG
Efficiency
resulting in sales per employee of £22k, this is less efficient (£48.3k)
£22k - Kamkus Clinic Limited
£48.3k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (22 days)
2 days - Kamkus Clinic Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 130 days, this is slower than average (18 days)
130 days - Kamkus Clinic Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kamkus Clinic Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kamkus Clinic Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 682%, this is a higher level of debt than the average (26.4%)
682% - Kamkus Clinic Limited
26.4% - Industry AVG
KAMKUS CLINIC LIMITED financials
EXPORT
Kamkus Clinic Limited's latest turnover from February 2024 is estimated at £65.9 thousand and the company has net assets of -£15.6 thousand. According to their latest financial statements, Kamkus Clinic Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Turnover
65,902
69,749
119,546
137,195
65,355
Other Income Or Grants
Cost Of Sales
51,184
54,612
94,933
109,530
51,280
Gross Profit
14,719
15,137
24,613
27,666
14,075
Admin Expenses
17,283
34,068
29,623
2,643
23,460
Operating Profit
-2,564
-18,931
-5,010
25,023
-9,385
Interest Payable
Interest Receivable
Pre-Tax Profit
-2,564
-18,931
-5,010
25,023
-9,385
Tax
-4,754
Profit After Tax
-2,564
-18,931
-5,010
20,269
-9,385
Dividends Paid
Retained Profit
-2,564
-18,931
-5,010
20,269
-9,385
Employee Costs
78,263
74,795
71,795
69,233
45,566
Number Of Employees
3
3
3
3
2
EBITDA*
-2,564
-18,931
-5,010
25,023
-9,385
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Tangible Assets
2,172
7,601
2,020
2,108
1,363
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,172
7,601
2,020
2,108
1,363
Stock & work in progress
Trade Debtors
512
1,406
24,873
29,789
7,593
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
512
1,406
24,873
29,789
7,593
total assets
2,684
9,007
26,893
31,897
8,956
Bank overdraft
Bank loan
Trade Creditors
18,305
22,064
21,019
21,013
18,341
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
18,305
22,064
21,019
21,013
18,341
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
18,305
22,064
21,019
21,013
18,341
net assets
-15,621
-13,057
5,874
10,884
-9,385
total shareholders funds
-15,621
-13,057
5,874
10,884
-9,385
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Operating Activities
Operating Profit
-2,564
-18,931
-5,010
25,023
-9,385
Depreciation
Amortisation
Tax
-4,754
Stock
Debtors
-894
-23,467
-4,916
22,196
7,593
Creditors
-3,759
1,045
6
2,672
18,341
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-5,429
5,581
-88
745
1,363
Investing Activities
capital expenditure
5,429
-5,581
88
-745
-1,363
Change in Investments
cash flow from investments
5,429
-5,581
88
-745
-1,363
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
kamkus clinic limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kamkus clinic limited. Get real-time insights into kamkus clinic limited's credit score, group structure and payment trends.
Perform a competitor analysis for kamkus clinic limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
kamkus clinic limited Ownership
KAMKUS CLINIC LIMITED group structure
Kamkus Clinic Limited has no subsidiary companies.
Ultimate parent company
KAMKUS CLINIC LIMITED
10642806
KAMKUS CLINIC LIMITED Shareholders
The largest shareholders in Kamkus Clinic Limited include Rakhi Sukul and Divya Sukul.
rakhi sukul
50%
divya sukul
50%
kamkus clinic limited directors
Kamkus Clinic Limited currently has 3 directors.
The longest serving directors include
Mrs Rakhi Sukul (Feb 2017) and
Dr Diwakar Sukul (Jun 2017).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024
net assets
-15.6k
+0.2%
total assets
2.7k
-0.7%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
kamkus clinic limited company details
company number
10642806
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
February 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
8 pinner view, harrow, middlesex, HA1 4QA
Bank
-
Legal Advisor
-
kamkus clinic limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kamkus clinic limited.
kamkus clinic limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KAMKUS CLINIC LIMITED. This can take several minutes, an email will notify you when this has completed.
kamkus clinic limitedCompanies House Filings - See Documents
