harrington shaw limited
harrington shaw limited Company Information
Company Number
10646134
Website
www.harringtonshaw.co.ukRegistered Address
winslow house church lane, ascot, SL5 7DD
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Telephone
02039278998
Next Accounts Due
December 2024
Group Structure
View All
Directors
Tristran Maidment7 Years
Shareholders
tristran maidment 100%
harrington shaw limited Estimated Valuation
Pomanda estimates the enterprise value of HARRINGTON SHAW LIMITED at £15.9k based on a Turnover of £118k and 0.13x industry multiple (adjusted for size and gross margin).
harrington shaw limited Estimated Valuation
Pomanda estimates the enterprise value of HARRINGTON SHAW LIMITED at £0 based on an EBITDA of £-33.7k and a 2.25x industry multiple (adjusted for size and gross margin).
harrington shaw limited Estimated Valuation
Pomanda estimates the enterprise value of HARRINGTON SHAW LIMITED at £0 based on Net Assets of £-22.7k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harrington Shaw Limited Overview
Harrington Shaw Limited is a live company located in ascot, SL5 7DD with a Companies House number of 10646134. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in March 2017, it's largest shareholder is tristran maidment with a 100% stake. Harrington Shaw Limited is a young, micro sized company, Pomanda has estimated its turnover at £118k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Harrington Shaw Limited Health Check
Pomanda's financial health check has awarded Harrington Shaw Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £118k, make it smaller than the average company (£5.6m)
- Harrington Shaw Limited
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (3.8%)
- Harrington Shaw Limited
3.8% - Industry AVG
Production
with a gross margin of 13.7%, this company has a higher cost of product (25.2%)
- Harrington Shaw Limited
25.2% - Industry AVG
Profitability
an operating margin of -28.5% make it less profitable than the average company (4.6%)
- Harrington Shaw Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (32)
1 - Harrington Shaw Limited
32 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Harrington Shaw Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £118k, this is less efficient (£147.2k)
- Harrington Shaw Limited
£147.2k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (47 days)
- Harrington Shaw Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is slower than average (9 days)
- Harrington Shaw Limited
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Harrington Shaw Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Harrington Shaw Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 175.1%, this is a higher level of debt than the average (65.6%)
175.1% - Harrington Shaw Limited
65.6% - Industry AVG
HARRINGTON SHAW LIMITED financials
Harrington Shaw Limited's latest turnover from March 2023 is estimated at £118 thousand and the company has net assets of -£22.7 thousand. According to their latest financial statements, Harrington Shaw Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Turnover | 354,079 | 393,738 | 212,315 | |||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | 0 | 0 | 0 | |||
| Interest Receivable | 0 | 0 | 0 | |||
| Pre-Tax Profit | 16,965 | 12,388 | 50,542 | |||
| Tax | -3,223 | -9,671 | 0 | |||
| Profit After Tax | 13,742 | 2,717 | 50,542 | |||
| Dividends Paid | 0 | 0 | 0 | |||
| Retained Profit | 13,742 | 2,717 | 50,542 | |||
| Employee Costs | 8,632 | 8,164 | 8,844 | |||
| Number Of Employees | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 249 | 249 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 249 | 249 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 30,016 | 29,319 | 86,980 | 15,323 | 27,896 | 63,614 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 28,747 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 30,016 | 58,066 | 86,980 | 15,323 | 27,896 | 63,614 |
| total assets | 30,265 | 58,315 | 86,980 | 15,323 | 27,896 | 63,614 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 9,208 | 2,999 | 30,948 | 10,178 | 21,537 | 13,073 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 9,208 | 2,999 | 30,948 | 10,178 | 21,537 | 13,073 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 43,799 | 44,375 | 50,000 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 43,799 | 44,375 | 50,000 | 0 | 0 | 0 |
| total liabilities | 53,007 | 47,374 | 80,948 | 10,178 | 21,537 | 13,073 |
| net assets | -22,742 | 10,941 | 6,032 | 5,145 | 6,359 | 50,541 |
| total shareholders funds | -22,742 | 10,941 | 6,032 | 5,145 | 6,359 | 50,541 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | ||
| Tax | -3,223 | -9,671 | 0 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -28,050 | -28,914 | 71,657 | -12,573 | -35,718 | 63,614 |
| Creditors | 6,209 | -27,949 | 20,770 | -11,359 | 8,464 | 13,073 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -576 | -5,625 | 50,000 | 0 | 0 | 0 |
| share issue | ||||||
| interest | 0 | 0 | 0 | |||
| cash flow from financing | -14,956 | -46,899 | -1 | |||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
harrington shaw limited Credit Report and Business Information
Harrington Shaw Limited Competitor Analysis
Perform a competitor analysis for harrington shaw limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SL5 area or any other competitors across 12 key performance metrics.
harrington shaw limited Ownership
HARRINGTON SHAW LIMITED group structure
Harrington Shaw Limited has no subsidiary companies.
Ultimate parent company
HARRINGTON SHAW LIMITED
10646134
harrington shaw limited directors
Harrington Shaw Limited currently has 1 director, Mr Tristran Maidment serving since Mar 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Tristran Maidment | England | 33 years | Mar 2017 | - | Director |
P&L
March 2023turnover
118k
+20%
operating profit
-33.7k
0%
gross margin
13.8%
+2.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-22.7k
-3.08%
total assets
30.3k
-0.48%
cash
0
0%
net assets
Total assets minus all liabilities
harrington shaw limited company details
company number
10646134
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
March 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
harrison oakmoor limited (March 2017)
last accounts submitted
March 2023
address
winslow house church lane, ascot, SL5 7DD
accountant
-
auditor
-
harrington shaw limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to harrington shaw limited. Currently there are 0 open charges and 2 have been satisfied in the past.
harrington shaw limited Companies House Filings - See Documents
| date | description | view/download |
|---|
