office art limited
office art limited Company Information
Group Structure
View All
Industry
Operation of arts facilities
Registered Address
46 tanners drive tanners drive, blakelands, milton keynes, bucks, MK14 5BN
Website
www.gingerwhite.co.ukoffice art limited Estimated Valuation
Pomanda estimates the enterprise value of OFFICE ART LIMITED at £2.6k based on a Turnover of £5.8k and 0.44x industry multiple (adjusted for size and gross margin).
office art limited Estimated Valuation
Pomanda estimates the enterprise value of OFFICE ART LIMITED at £0 based on an EBITDA of £-1.9k and a 5.39x industry multiple (adjusted for size and gross margin).
office art limited Estimated Valuation
Pomanda estimates the enterprise value of OFFICE ART LIMITED at £0 based on Net Assets of £-2k and 0.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Office Art Limited Overview
Office Art Limited is a dissolved company that was located in milton keynes, MK14 5BN with a Companies House number of 10648893. It operated in the operation of arts facilities sector, SIC Code 90040. Founded in March 2017, it's largest shareholder was barrington loines with a 100% stake. The last turnover for Office Art Limited was estimated at £5.8k.
Upgrade for unlimited company reports & a free credit check
Office Art Limited Health Check
Pomanda's financial health check has awarded Office Art Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £5.8k, make it smaller than the average company (£456.9k)
£5.8k - Office Art Limited
£456.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (-1.8%)
- Office Art Limited
-1.8% - Industry AVG
Production
with a gross margin of 28.2%, this company has a higher cost of product (64.3%)
28.2% - Office Art Limited
64.3% - Industry AVG
Profitability
an operating margin of -33.4% make it less profitable than the average company (1.3%)
-33.4% - Office Art Limited
1.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
- Office Art Limited
12 - Industry AVG
Pay Structure
on an average salary of £19.7k, the company has an equivalent pay structure (£19.7k)
- Office Art Limited
£19.7k - Industry AVG
Efficiency
resulting in sales per employee of £5.8k, this is less efficient (£47.5k)
- Office Art Limited
£47.5k - Industry AVG
Debtor Days
it gets paid by customers after 87 days, this is later than average (7 days)
87 days - Office Art Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 299 days, this is slower than average (46 days)
299 days - Office Art Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Office Art Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Office Art Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 244.9%, this is a higher level of debt than the average (19.5%)
244.9% - Office Art Limited
19.5% - Industry AVG
OFFICE ART LIMITED financials
Office Art Limited's latest turnover from March 2022 is £5.8 thousand and the company has net assets of -£2 thousand. According to their latest financial statements, we estimate that Office Art Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|---|
| Turnover | 5,784 | 7,000 | 833 | ||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | -1,934 | 2,919 | -2,280 | ||
| Tax | |||||
| Profit After Tax | -1,934 | 2,919 | -2,280 | ||
| Dividends Paid | |||||
| Retained Profit | -1,934 | 2,919 | -2,280 | ||
| Employee Costs | |||||
| Number Of Employees | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | |||||
| Stock & work in progress | |||||
| Trade Debtors | 1,391 | 9,513 | 263 | 1,366 | 2,316 |
| Group Debtors | |||||
| Misc Debtors | |||||
| Cash | |||||
| misc current assets | |||||
| total current assets | 1,391 | 9,513 | 263 | 1,366 | 2,316 |
| total assets | 1,391 | 9,513 | 263 | 1,366 | 2,316 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 3,407 | 5,240 | 1,716 | 1,051 | 1,431 |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | |||||
| total current liabilities | 3,407 | 5,240 | 1,716 | 1,051 | 1,431 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | 4,357 | 827 | 1,030 | ||
| provisions | |||||
| total long term liabilities | 4,357 | 827 | 1,030 | ||
| total liabilities | 3,407 | 9,597 | 2,543 | 2,081 | 1,431 |
| net assets | -2,016 | -84 | -2,280 | -715 | 885 |
| total shareholders funds | -2,016 | -84 | -2,280 | -715 | 885 |
| Mar 2022 | Mar 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | -8,122 | 9,250 | -1,103 | -950 | 2,316 |
| Creditors | -1,833 | 3,524 | 665 | -380 | 1,431 |
| Accruals and Deferred Income | |||||
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | -4,357 | 3,530 | -203 | 1,030 | |
| share issue | |||||
| interest | |||||
| cash flow from financing | -4,355 | 2,807 | 512 | ||
| cash and cash equivalents | |||||
| cash | |||||
| overdraft | |||||
| change in cash |
office art limited Credit Report and Business Information
Office Art Limited Competitor Analysis
Perform a competitor analysis for office art limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in MK14 area or any other competitors across 12 key performance metrics.
office art limited Ownership
OFFICE ART LIMITED group structure
Office Art Limited has no subsidiary companies.
Ultimate parent company
OFFICE ART LIMITED
10648893
office art limited directors
Office Art Limited currently has 1 director, Mr Barrington Loines serving since Mar 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Barrington Loines | United Kingdom | 64 years | Mar 2017 | - | Director |
P&L
March 2022turnover
5.8k
-17%
operating profit
-1.9k
0%
gross margin
28.2%
+35.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
-2k
+23%
total assets
1.4k
-0.85%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
office art limited company details
company number
10648893
Type
Private limited with Share Capital
industry
90040 - Operation of arts facilities
incorporation date
March 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2022
previous names
N/A
accountant
-
auditor
-
address
46 tanners drive tanners drive, blakelands, milton keynes, bucks, MK14 5BN
Bank
-
Legal Advisor
-
office art limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to office art limited.
office art limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OFFICE ART LIMITED. This can take several minutes, an email will notify you when this has completed.
office art limited Companies House Filings - See Documents
| date | description | view/download |
|---|
