Pomanda estimates the enterprise value of GRAPEFRUIT IT LTD at £37.4k based on a Turnover of £69.9k and 0.53x industry multiple (adjusted for size and gross margin).
grapefruit it ltdEstimated Valuation
£113.8k
Pomanda estimates the enterprise value of GRAPEFRUIT IT LTD at £113.8k based on an EBITDA of £31.1k and a 3.66x industry multiple (adjusted for size and gross margin).
grapefruit it ltdEstimated Valuation
£75.8k
Pomanda estimates the enterprise value of GRAPEFRUIT IT LTD at £75.8k based on Net Assets of £34.2k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grapefruit It LtdOverview
Grapefruit It Ltd is a dissolved company that was located in leeds, LS12 4LY with a Companies House number of 10650402. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in March 2017, it's largest shareholder was
craig wardman
with a 100% stake. The last turnover for Grapefruit It Ltd was estimated at £69.9k.
Pomanda's financial health check has awarded Grapefruit It Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £69.9k, make it smaller than the average company (£911.8k)
£69.9k - Grapefruit It Ltd
£911.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Grapefruit It Ltd
- - Industry AVG
Production
with a gross margin of 27.3%, this company has a higher cost of product (53.5%)
27.3% - Grapefruit It Ltd
53.5% - Industry AVG
Profitability
an operating margin of 44.5% make it more profitable than the average company (8%)
44.5% - Grapefruit It Ltd
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Grapefruit It Ltd
16 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
£49k - Grapefruit It Ltd
£49k - Industry AVG
Efficiency
resulting in sales per employee of £69.9k, this is less efficient (£126.4k)
£69.9k - Grapefruit It Ltd
£126.4k - Industry AVG
Debtor Days
it gets paid by customers after 145 days, this is later than average (66 days)
145 days - Grapefruit It Ltd
66 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (34 days)
54 days - Grapefruit It Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Grapefruit It Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grapefruit It Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.7%, this is a lower level of debt than the average (60.4%)
18.7% - Grapefruit It Ltd
60.4% - Industry AVG
GRAPEFRUIT IT LTD financials
EXPORT
Grapefruit It Ltd's latest turnover from March 2019 is estimated at £69.9 thousand and the company has net assets of £34.2 thousand. According to their latest financial statements, we estimate that Grapefruit It Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2019
Mar 2018
Turnover
69,928
24,866
Other Income Or Grants
Cost Of Sales
50,863
17,834
Gross Profit
19,065
7,032
Admin Expenses
-12,073
-4,095
Operating Profit
31,138
11,127
Interest Payable
Interest Receivable
Pre-Tax Profit
31,138
11,127
Tax
-5,916
-2,114
Profit After Tax
25,222
9,013
Dividends Paid
Retained Profit
25,222
9,013
Employee Costs
48,953
50,002
Number Of Employees
1
1
EBITDA*
31,138
11,127
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2019
Mar 2018
Tangible Assets
14,277
5,228
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
14,277
5,228
Stock & work in progress
Trade Debtors
27,820
9,996
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
27,820
9,996
total assets
42,097
15,224
Bank overdraft
Bank loan
Trade Creditors
7,605
6,046
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
7,605
6,046
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
257
165
provisions
total long term liabilities
257
165
total liabilities
7,862
6,211
net assets
34,235
9,013
total shareholders funds
34,235
9,013
Mar 2019
Mar 2018
Operating Activities
Operating Profit
31,138
11,127
Depreciation
Amortisation
Tax
-5,916
-2,114
Stock
Debtors
17,824
9,996
Creditors
1,559
6,046
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
8,957
5,063
Investing Activities
capital expenditure
-9,049
-5,228
Change in Investments
cash flow from investments
-9,049
-5,228
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
92
165
share issue
interest
cash flow from financing
92
165
cash and cash equivalents
cash
overdraft
change in cash
grapefruit it ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grapefruit it ltd. Get real-time insights into grapefruit it ltd's credit score, group structure and payment trends.
Perform a competitor analysis for grapefruit it ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in LS12 area or any other competitors across 12 key performance metrics.
grapefruit it ltd Ownership
GRAPEFRUIT IT LTD group structure
Grapefruit It Ltd has no subsidiary companies.
Ultimate parent company
GRAPEFRUIT IT LTD
10650402
GRAPEFRUIT IT LTD Shareholders
The sole shareholder of Grapefruit It Ltd is Craig Wardman.
craig wardman
100%
grapefruit it ltd directors
Grapefruit It Ltd currently has 1 director, Mr Craig Wardman serving since Mar 2017.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grapefruit it ltd.
grapefruit it ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRAPEFRUIT IT LTD. This can take several minutes, an email will notify you when this has completed.
grapefruit it ltdCompanies House Filings - See Documents
