Pomanda estimates the enterprise value of CR CONSULTING LTD at £382.9k based on a Turnover of £530.7k and 0.72x industry multiple (adjusted for size and gross margin).
cr consulting ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of CR CONSULTING LTD at £0 based on an EBITDA of £-28.1k and a 4.63x industry multiple (adjusted for size and gross margin).
cr consulting ltdEstimated Valuation
£1m
Pomanda estimates the enterprise value of CR CONSULTING LTD at £1m based on Net Assets of £335.7k and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cr Consulting LtdOverview
Cr Consulting Ltd is a live company located in manchester, M26 1LS with a Companies House number of 10650525. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2017, it's largest shareholder is
victoria pui yee chan
with a 50% stake. Cr Consulting Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£530.7k with
high
growth in recent years.
Pomanda's financial health check has awarded Cr Consulting Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £530.7k, make it larger than the average company (£182.3k)
£530.7k - Cr Consulting Ltd
£182.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (8.4%)
16% - Cr Consulting Ltd
8.4% - Industry AVG
Production
with a gross margin of 50.7%, this company has a higher cost of product (93.2%)
50.7% - Cr Consulting Ltd
93.2% - Industry AVG
Profitability
an operating margin of -5.3% make it less profitable than the average company (10.4%)
-5.3% - Cr Consulting Ltd
10.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Cr Consulting Ltd
3 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
£34.8k - Cr Consulting Ltd
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £265.3k, this is more efficient (£76.5k)
£265.3k - Cr Consulting Ltd
£76.5k - Industry AVG
Debtor Days
it gets paid by customers after 233 days, this is later than average (77 days)
233 days - Cr Consulting Ltd
77 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (22 days)
4 days - Cr Consulting Ltd
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cr Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cr Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (50.8%)
1% - Cr Consulting Ltd
50.8% - Industry AVG
CR CONSULTING LTD financials
EXPORT
Cr Consulting Ltd's latest turnover from March 2024 is estimated at £530.7 thousand and the company has net assets of £335.7 thousand. According to their latest financial statements, Cr Consulting Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
530,669
643,545
434,650
341,201
322,508
228,989
102,702
Other Income Or Grants
Cost Of Sales
261,689
316,989
210,791
156,250
143,127
95,685
41,583
Gross Profit
268,980
326,555
223,860
184,950
179,381
133,304
61,119
Admin Expenses
297,106
207,024
145,533
132,941
103,676
53,729
17,147
Operating Profit
-28,126
119,531
78,327
52,009
75,705
79,575
43,972
Interest Payable
Interest Receivable
Pre-Tax Profit
-28,126
119,531
78,327
52,009
75,705
79,575
43,972
Tax
-22,711
-14,882
-9,882
-14,384
-15,119
-8,355
Profit After Tax
-28,126
96,820
63,445
42,127
61,321
64,456
35,617
Dividends Paid
Retained Profit
-28,126
96,820
63,445
42,127
61,321
64,456
35,617
Employee Costs
69,658
66,187
61,261
53,150
56,005
66,470
28,071
Number Of Employees
2
2
2
2
2
2
1
EBITDA*
-28,126
119,531
78,327
52,009
75,705
79,575
43,972
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
262
393
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
262
393
Stock & work in progress
Trade Debtors
338,886
407,934
299,364
229,818
193,694
132,279
56,063
Group Debtors
Misc Debtors
1,840
Cash
misc current assets
total current assets
338,886
407,934
299,364
229,818
193,694
132,279
57,903
total assets
339,148
408,327
299,364
229,818
193,694
132,279
57,903
Bank overdraft
Bank loan
Trade Creditors
3,268
44,321
32,097
26,297
32,300
32,206
22,286
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,268
44,321
32,097
26,297
32,300
32,206
22,286
loans
hp & lease commitments
Accruals and Deferred Income
220
220
301
other liabilities
provisions
total long term liabilities
220
220
301
total liabilities
3,488
44,541
32,398
26,297
32,300
32,206
22,286
net assets
335,660
363,786
266,966
203,521
161,394
100,073
35,617
total shareholders funds
335,660
363,786
266,966
203,521
161,394
100,073
35,617
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
-28,126
119,531
78,327
52,009
75,705
79,575
43,972
Depreciation
Amortisation
Tax
-22,711
-14,882
-9,882
-14,384
-15,119
-8,355
Stock
Debtors
-69,048
108,570
69,546
36,124
61,415
74,376
57,903
Creditors
-41,053
12,224
5,800
-6,003
94
9,920
22,286
Accruals and Deferred Income
-81
301
Deferred Taxes & Provisions
Cash flow from operations
-131
393
Investing Activities
capital expenditure
131
-393
Change in Investments
cash flow from investments
131
-393
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
cr consulting ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cr consulting ltd. Get real-time insights into cr consulting ltd's credit score, group structure and payment trends.
Perform a competitor analysis for cr consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M26 area or any other competitors across 12 key performance metrics.
cr consulting ltd Ownership
CR CONSULTING LTD group structure
Cr Consulting Ltd has no subsidiary companies.
Ultimate parent company
CR CONSULTING LTD
10650525
CR CONSULTING LTD Shareholders
The largest shareholders in Cr Consulting Ltd include Victoria Pui Yee Chan and Christopher James Rodwell.
victoria pui yee chan
50%
christopher james rodwell
50%
cr consulting ltd directors
Cr Consulting Ltd currently has 1 director, Mr Christopher Rodwell serving since Mar 2017.
c/o inquesta corporate recovery, st john's terrace, manchester, M26 1LS
Bank
-
Legal Advisor
-
cr consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cr consulting ltd.
cr consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CR CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
cr consulting ltdCompanies House Filings - See Documents
