frenchman's creek limited

frenchman's creek limited Company Information

Share FRENCHMAN'S CREEK LIMITED
Live 
YoungMicroDeclining

Company Number

10652284

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Shareholders

daniel johnson

Group Structure

View All

Contact

Registered Address

27 old gloucester street, london, WC1N 3AX

frenchman's creek limited Estimated Valuation

£969

Pomanda estimates the enterprise value of FRENCHMAN'S CREEK LIMITED at £969 based on a Turnover of £1.2k and 0.83x industry multiple (adjusted for size and gross margin).

frenchman's creek limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FRENCHMAN'S CREEK LIMITED at £0 based on an EBITDA of £-1.6k and a 2.94x industry multiple (adjusted for size and gross margin).

frenchman's creek limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FRENCHMAN'S CREEK LIMITED at £0 based on Net Assets of £-15.3k and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Frenchman's Creek Limited Overview

Frenchman's Creek Limited is a live company located in london, WC1N 3AX with a Companies House number of 10652284. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2017, it's largest shareholder is daniel johnson with a 100% stake. Frenchman's Creek Limited is a young, micro sized company, Pomanda has estimated its turnover at £1.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Frenchman's Creek Limited Health Check

Pomanda's financial health check has awarded Frenchman'S Creek Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £1.2k, make it smaller than the average company (£5.2m)

£1.2k - Frenchman's Creek Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (6.6%)

-71% - Frenchman's Creek Limited

6.6% - Industry AVG

production

Production

with a gross margin of 14.6%, this company has a higher cost of product (56.2%)

14.6% - Frenchman's Creek Limited

56.2% - Industry AVG

profitability

Profitability

an operating margin of -135.2% make it less profitable than the average company (9.3%)

-135.2% - Frenchman's Creek Limited

9.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Frenchman's Creek Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £80k, the company has an equivalent pay structure (£80k)

£80k - Frenchman's Creek Limited

£80k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2k, this is less efficient (£218.9k)

£1.2k - Frenchman's Creek Limited

£218.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (32 days)

83 days - Frenchman's Creek Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 521 days, this is slower than average (41 days)

521 days - Frenchman's Creek Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Frenchman's Creek Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Frenchman's Creek Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.7%, this is a higher level of debt than the average (67.7%)

106.7% - Frenchman's Creek Limited

67.7% - Industry AVG

FRENCHMAN'S CREEK LIMITED financials

EXPORTms excel logo

Frenchman'S Creek Limited's latest turnover from March 2024 is estimated at £1.2 thousand and the company has net assets of -£15.3 thousand. According to their latest financial statements, we estimate that Frenchman'S Creek Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover1,1622,37678,77545,7310035,037
Other Income Or Grants0000000
Cost Of Sales9921,97364,42337,1140027,631
Gross Profit17040414,3528,618007,406
Admin Expenses1,7412,51713,64810,05772-3,53822,108
Operating Profit-1,571-2,113704-1,439-723,538-14,702
Interest Payable0000000
Interest Receivable0754443423255
Pre-Tax Profit-1,571-1,3591,147-1,397-693,563-14,697
Tax00-21800-6770
Profit After Tax-1,571-1,359929-1,397-692,886-14,697
Dividends Paid0000000
Retained Profit-1,571-1,359929-1,397-692,886-14,697
Employee Costs79,96173,89673,31367,9330065,965
Number Of Employees1111001
EBITDA*-1,571-2,113704-1,439-723,538-14,702

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets229,392233,11700000
Intangible Assets0000000
Investments & Other00216,361183,135209,445145,740149,140
Debtors (Due After 1 year)0010000100100
Total Fixed Assets229,392233,117216,461183,135209,445145,840149,240
Stock & work in progress0000000
Trade Debtors2664700100000
Group Debtors0000000
Misc Debtors000010000
Cash0035,50382,7276254,8181,932
misc current assets0000000
total current assets26647035,50382,8277254,8181,932
total assets229,658233,587251,964265,962210,170150,658151,172
Bank overdraft0000000
Bank loan0000000
Trade Creditors 1,4185,16118,16132,3250038,269
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities000032,32538,2690
total current liabilities1,4185,16118,16132,32532,32538,26938,269
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities243,518242,133246,051246,814189,625124,100127,500
provisions0000000
total long term liabilities243,518242,133246,051246,814189,625124,100127,500
total liabilities244,936247,294264,212279,139221,950162,369165,769
net assets-15,278-13,707-12,248-13,177-11,780-11,711-14,597
total shareholders funds-15,278-13,707-12,248-13,177-11,780-11,711-14,597
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-1,571-2,113704-1,439-723,538-14,702
Depreciation0000000
Amortisation0000000
Tax00-21800-6770
Stock0000000
Debtors-2043700000100
Creditors-3,743-13,000-14,16432,3250-38,26938,269
Accruals and Deferred Income000-32,325-5,94438,2690
Deferred Taxes & Provisions0000000
Cash flow from operations-5,110-15,483-13,678-1,439-6,0162,86123,467
Investing Activities
capital expenditure3,725-233,11700000
Change in Investments0-216,36133,226-26,31063,705-3,400149,140
cash flow from investments3,725-16,756-33,22626,310-63,7053,400-149,140
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities1,385-3,918-76357,18965,525-3,400127,500
share issue0-1000000100
interest0754443423255
cash flow from financing1,385-3,264-32057,23165,528-3,375127,605
cash and cash equivalents
cash0-35,503-47,22482,102-4,1932,8861,932
overdraft0000000
change in cash0-35,503-47,22482,102-4,1932,8861,932

frenchman's creek limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for frenchman's creek limited. Get real-time insights into frenchman's creek limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Frenchman's Creek Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for frenchman's creek limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WC1N area or any other competitors across 12 key performance metrics.

frenchman's creek limited Ownership

FRENCHMAN'S CREEK LIMITED group structure

Frenchman'S Creek Limited has no subsidiary companies.

Ultimate parent company

FRENCHMAN'S CREEK LIMITED

10652284

FRENCHMAN'S CREEK LIMITED Shareholders

daniel johnson 100%

frenchman's creek limited directors

Frenchman'S Creek Limited currently has 1 director, Mr Daniel Johnson serving since Mar 2017.

officercountryagestartendrole
Mr Daniel JohnsonUnited Kingdom47 years Mar 2017- Director

P&L

March 2024

turnover

1.2k

-51%

operating profit

-1.6k

0%

gross margin

14.7%

-13.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-15.3k

+0.11%

total assets

229.7k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

frenchman's creek limited company details

company number

10652284

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

27 old gloucester street, london, WC1N 3AX

Bank

-

Legal Advisor

-

frenchman's creek limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to frenchman's creek limited.

frenchman's creek limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRENCHMAN'S CREEK LIMITED. This can take several minutes, an email will notify you when this has completed.

frenchman's creek limited Companies House Filings - See Documents

datedescriptionview/download