ploughman's estates limited

Live YoungMicroHigh

ploughman's estates limited Company Information

Share PLOUGHMAN'S ESTATES LIMITED

Company Number

10655251

Shareholders

christian cawthorne

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

187 blacker lane, netherton, wakefield, west yorkshire, WF4 4HA

Website

-

ploughman's estates limited Estimated Valuation

£123.7k

Pomanda estimates the enterprise value of PLOUGHMAN'S ESTATES LIMITED at £123.7k based on a Turnover of £60.2k and 2.05x industry multiple (adjusted for size and gross margin).

ploughman's estates limited Estimated Valuation

£51.4k

Pomanda estimates the enterprise value of PLOUGHMAN'S ESTATES LIMITED at £51.4k based on an EBITDA of £11.7k and a 4.41x industry multiple (adjusted for size and gross margin).

ploughman's estates limited Estimated Valuation

£7k

Pomanda estimates the enterprise value of PLOUGHMAN'S ESTATES LIMITED at £7k based on Net Assets of £4.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ploughman's Estates Limited Overview

Ploughman's Estates Limited is a live company located in wakefield, WF4 4HA with a Companies House number of 10655251. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2017, it's largest shareholder is christian cawthorne with a 100% stake. Ploughman's Estates Limited is a young, micro sized company, Pomanda has estimated its turnover at £60.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ploughman's Estates Limited Health Check

Pomanda's financial health check has awarded Ploughman'S Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £60.2k, make it smaller than the average company (£823.2k)

£60.2k - Ploughman's Estates Limited

£823.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (3.1%)

22% - Ploughman's Estates Limited

3.1% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (67.3%)

25.7% - Ploughman's Estates Limited

67.3% - Industry AVG

profitability

Profitability

an operating margin of 19.4% make it less profitable than the average company (27.1%)

19.4% - Ploughman's Estates Limited

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Ploughman's Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Ploughman's Estates Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.2k, this is less efficient (£199.7k)

£60.2k - Ploughman's Estates Limited

£199.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (26 days)

14 days - Ploughman's Estates Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 944 days, this is slower than average (31 days)

944 days - Ploughman's Estates Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ploughman's Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ploughman's Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (62.6%)

98.7% - Ploughman's Estates Limited

62.6% - Industry AVG

PLOUGHMAN'S ESTATES LIMITED financials

EXPORTms excel logo

Ploughman'S Estates Limited's latest turnover from March 2024 is estimated at £60.2 thousand and the company has net assets of £4.4 thousand. According to their latest financial statements, Ploughman'S Estates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover60,22159,43561,01833,12360,66033,61023,590
Other Income Or Grants
Cost Of Sales44,75243,78745,32825,57948,03525,15717,625
Gross Profit15,47015,64815,6897,54512,6248,4535,965
Admin Expenses3,80927,20214,4438,1604,4968,1565,928
Operating Profit11,661-11,5541,246-6158,12829737
Interest Payable
Interest Receivable51
Pre-Tax Profit11,661-11,5541,246-6158,12830238
Tax-2,915-237-1,544-57-7
Profit After Tax8,746-11,5541,009-6156,58424531
Dividends Paid
Retained Profit8,746-11,5541,009-6156,58424531
Employee Costs38,56735,80036,58135,65238,81338,69735,296
Number Of Employees1111111
EBITDA*11,661-11,5541,246-6158,613944909

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets348,349350,742297,914137,5591,6702,1552,802
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets348,349350,742297,914137,5591,6702,1552,802
Stock & work in progress
Trade Debtors2,3991,6346,9733,21215,6682,800170
Group Debtors
Misc Debtors
Cash949395
misc current assets
total current assets2,3991,6346,9733,21215,6683,749565
total assets350,748352,376304,887140,77117,3385,9043,367
Bank overdraft
Bank loan
Trade Creditors 115,859119,58790,18134,54710,477
Group/Directors Accounts5,6273,335
other short term finances
hp & lease commitments
other current liabilities
total current liabilities115,859119,58790,18134,54710,4775,6273,335
loans
hp & lease commitments
Accruals and Deferred Income8801,000750650
other liabilities229,563236,089206,70299,329
provisions
total long term liabilities230,443237,089207,45299,979
total liabilities346,302356,676297,633134,52610,4775,6273,335
net assets4,446-4,3007,2546,2456,86127732
total shareholders funds4,446-4,3007,2546,2456,86127732
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit11,661-11,5541,246-6158,12829737
Depreciation485647872
Amortisation
Tax-2,915-237-1,544-57-7
Stock
Debtors765-5,3393,761-12,45612,8682,630170
Creditors-3,72829,40655,63424,07010,477
Accruals and Deferred Income-120250100650
Deferred Taxes & Provisions
Cash flow from operations4,13323,44152,98236,5614,678-1,743732
Investing Activities
capital expenditure2,393-52,828-160,355-135,889-3,674
Change in Investments
cash flow from investments2,393-52,828-160,355-135,889-3,674
Financing Activities
Bank loans
Group/Directors Accounts-5,6272,2923,335
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-6,52629,387107,37399,329
share issue-11
interest51
cash flow from financing-6,52629,387107,37399,328-5,6272,2973,337
cash and cash equivalents
cash-949554395
overdraft
change in cash-949554395

ploughman's estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ploughman's estates limited. Get real-time insights into ploughman's estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ploughman's Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ploughman's estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WF4 area or any other competitors across 12 key performance metrics.

ploughman's estates limited Ownership

PLOUGHMAN'S ESTATES LIMITED group structure

Ploughman'S Estates Limited has no subsidiary companies.

Ultimate parent company

PLOUGHMAN'S ESTATES LIMITED

10655251

PLOUGHMAN'S ESTATES LIMITED Shareholders

christian cawthorne 100%

ploughman's estates limited directors

Ploughman'S Estates Limited currently has 1 director, Mr Christian Cawthorne serving since Mar 2017.

officercountryagestartendrole
Mr Christian CawthorneEngland36 years Mar 2017- Director

P&L

March 2024

turnover

60.2k

+1%

operating profit

11.7k

0%

gross margin

25.7%

-2.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.4k

-2.03%

total assets

350.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

ploughman's estates limited company details

company number

10655251

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

A L HAWKINS & CO

auditor

-

address

187 blacker lane, netherton, wakefield, west yorkshire, WF4 4HA

Bank

-

Legal Advisor

-

ploughman's estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to ploughman's estates limited. Currently there are 4 open charges and 4 have been satisfied in the past.

ploughman's estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PLOUGHMAN'S ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

ploughman's estates limited Companies House Filings - See Documents

datedescriptionview/download