happy children home limited

Live YoungSmallDeclining

happy children home limited Company Information

Share HAPPY CHILDREN HOME LIMITED

Company Number

10658095

Shareholders

happy children's homes ltd

shiraz dassu

View All

Group Structure

View All

Industry

Residential care activities for learning disabilities, mental health and substance abuse

 

Registered Address

west walk house, 99 princess road west, leicester, LE1 7LF

happy children home limited Estimated Valuation

£474k

Pomanda estimates the enterprise value of HAPPY CHILDREN HOME LIMITED at £474k based on a Turnover of £822.8k and 0.58x industry multiple (adjusted for size and gross margin).

happy children home limited Estimated Valuation

£326.3k

Pomanda estimates the enterprise value of HAPPY CHILDREN HOME LIMITED at £326.3k based on an EBITDA of £73.6k and a 4.43x industry multiple (adjusted for size and gross margin).

happy children home limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HAPPY CHILDREN HOME LIMITED at £1.2m based on Net Assets of £348.2k and 3.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Happy Children Home Limited Overview

Happy Children Home Limited is a live company located in leicester, LE1 7LF with a Companies House number of 10658095. It operates in the residential care activities for mental difficulties, mental health and substance abuse sector, SIC Code 87200. Founded in March 2017, it's largest shareholder is happy children's homes ltd with a 45.5% stake. Happy Children Home Limited is a young, small sized company, Pomanda has estimated its turnover at £822.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Happy Children Home Limited Health Check

Pomanda's financial health check has awarded Happy Children Home Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £822.8k, make it smaller than the average company (£2.9m)

£822.8k - Happy Children Home Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (6.8%)

-14% - Happy Children Home Limited

6.8% - Industry AVG

production

Production

with a gross margin of 23.8%, this company has a higher cost of product (35.1%)

23.8% - Happy Children Home Limited

35.1% - Industry AVG

profitability

Profitability

an operating margin of 9% make it more profitable than the average company (6.7%)

9% - Happy Children Home Limited

6.7% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (63)

14 - Happy Children Home Limited

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)

£25.1k - Happy Children Home Limited

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.8k, this is more efficient (£40.7k)

£58.8k - Happy Children Home Limited

£40.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (21 days)

37 days - Happy Children Home Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (9 days)

97 days - Happy Children Home Limited

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Happy Children Home Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 133 weeks, this is more cash available to meet short term requirements (43 weeks)

133 weeks - Happy Children Home Limited

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.4%, this is a lower level of debt than the average (40.5%)

32.4% - Happy Children Home Limited

40.5% - Industry AVG

HAPPY CHILDREN HOME LIMITED financials

EXPORTms excel logo

Happy Children Home Limited's latest turnover from December 2023 is estimated at £822.8 thousand and the company has net assets of £348.2 thousand. According to their latest financial statements, Happy Children Home Limited has 14 employees and maintains cash reserves of £429.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover822,794816,3261,017,3541,274,304792,371521,381423,449
Other Income Or Grants
Cost Of Sales627,172608,935753,868936,555600,557385,600308,431
Gross Profit195,621207,391263,486337,749191,814135,781115,018
Admin Expenses121,99476,795210,369247,851110,952118,788146,114
Operating Profit73,627130,59653,11789,89880,86216,993-31,096
Interest Payable
Interest Receivable20,0278,704205
Pre-Tax Profit93,653139,30053,32289,89880,86216,993-31,096
Tax-23,413-26,467-10,131-17,081-15,364-3,229
Profit After Tax70,240112,83343,19172,81765,49813,764-31,096
Dividends Paid
Retained Profit70,240112,83343,19172,81765,49813,764-31,096
Employee Costs351,364321,805307,046296,103182,402172,769222,561
Number Of Employees141414149912
EBITDA*73,627130,59653,11789,89880,86216,993-31,096

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets2,33715,74028,01026,40035,200
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,33715,74028,01026,40035,200
Stock & work in progress
Trade Debtors85,63396,971135,146250,256134,48862,11234,969
Group Debtors
Misc Debtors
Cash429,791333,133164,223
misc current assets
total current assets515,424430,104299,369250,256134,48862,11234,969
total assets515,424430,104301,706265,996162,49888,51270,169
Bank overdraft
Bank loan
Trade Creditors 167,177152,097136,532145,013114,332105,844101,265
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities167,177152,097136,532145,013114,332105,844101,265
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities167,177152,097136,532145,013114,332105,844101,265
net assets348,247278,007165,174120,98348,166-17,332-31,096
total shareholders funds348,247278,007165,174120,98348,166-17,332-31,096
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit73,627130,59653,11789,89880,86216,993-31,096
Depreciation
Amortisation
Tax-23,413-26,467-10,131-17,081-15,364-3,229
Stock
Debtors-11,338-38,175-115,110115,76872,37627,14334,969
Creditors15,08015,565-8,48130,6818,4884,579101,265
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations76,632157,869149,615-12,2701,610-8,80035,200
Investing Activities
capital expenditure2,33713,40312,270-1,6108,800-35,200
Change in Investments
cash flow from investments2,33713,40312,270-1,6108,800-35,200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest20,0278,704205
cash flow from financing20,0278,7041,205
cash and cash equivalents
cash96,658168,910164,223
overdraft
change in cash96,658168,910164,223

happy children home limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for happy children home limited. Get real-time insights into happy children home limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Happy Children Home Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for happy children home limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in LE1 area or any other competitors across 12 key performance metrics.

happy children home limited Ownership

HAPPY CHILDREN HOME LIMITED group structure

Happy Children Home Limited has no subsidiary companies.

Ultimate parent company

HAPPY CHILDREN HOME LIMITED

10658095

HAPPY CHILDREN HOME LIMITED Shareholders

happy children's homes ltd 45.45%
shiraz dassu 18.18%
zunaid dassu 9.09%
mohammed dassu 9.09%
feroz dassu 9.09%
aniz dazzu 9.09%

happy children home limited directors

Happy Children Home Limited currently has 2 directors. The longest serving directors include Mr Alpesh Chavda (Mar 2017) and Mr Survinder Thandi (Mar 2017).

officercountryagestartendrole
Mr Alpesh ChavdaEngland37 years Mar 2017- Director
Mr Survinder ThandiEngland49 years Mar 2017- Director

P&L

December 2023

turnover

822.8k

+1%

operating profit

73.6k

0%

gross margin

23.8%

-6.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

348.2k

+0.25%

total assets

515.4k

+0.2%

cash

429.8k

+0.29%

net assets

Total assets minus all liabilities

happy children home limited company details

company number

10658095

Type

Private limited with Share Capital

industry

87200 - Residential care activities for learning disabilities, mental health and substance abuse

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

west walk house, 99 princess road west, leicester, LE1 7LF

Bank

-

Legal Advisor

-

happy children home limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to happy children home limited.

happy children home limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAPPY CHILDREN HOME LIMITED. This can take several minutes, an email will notify you when this has completed.

happy children home limited Companies House Filings - See Documents

datedescriptionview/download