fighting falcons ltd

Live YoungMicroRapid

fighting falcons ltd Company Information

Share FIGHTING FALCONS LTD

Company Number

10658412

Shareholders

susan mitchell

gordon mitchell

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 +3

Registered Address

2 foxcotte close, charlton, andover, hampshire, SP10 4AS

fighting falcons ltd Estimated Valuation

£62k

Pomanda estimates the enterprise value of FIGHTING FALCONS LTD at £62k based on a Turnover of £79.5k and 0.78x industry multiple (adjusted for size and gross margin).

fighting falcons ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FIGHTING FALCONS LTD at £0 based on an EBITDA of £-8.3k and a 3.01x industry multiple (adjusted for size and gross margin).

fighting falcons ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FIGHTING FALCONS LTD at £0 based on Net Assets of £-7.3k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fighting Falcons Ltd Overview

Fighting Falcons Ltd is a live company located in andover, SP10 4AS with a Companies House number of 10658412. It operates in the other sports activities sector, SIC Code 93199. Founded in March 2017, it's largest shareholder is susan mitchell with a 50% stake. Fighting Falcons Ltd is a young, micro sized company, Pomanda has estimated its turnover at £79.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fighting Falcons Ltd Health Check

Pomanda's financial health check has awarded Fighting Falcons Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £79.5k, make it smaller than the average company (£479.3k)

£79.5k - Fighting Falcons Ltd

£479.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (13.6%)

31% - Fighting Falcons Ltd

13.6% - Industry AVG

production

Production

with a gross margin of 35.8%, this company has a higher cost of product (61.9%)

35.8% - Fighting Falcons Ltd

61.9% - Industry AVG

profitability

Profitability

an operating margin of -13% make it less profitable than the average company (2.1%)

-13% - Fighting Falcons Ltd

2.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Fighting Falcons Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.8k, the company has an equivalent pay structure (£21.8k)

£21.8k - Fighting Falcons Ltd

£21.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.5k, this is more efficient (£55.1k)

£79.5k - Fighting Falcons Ltd

£55.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (12 days)

66 days - Fighting Falcons Ltd

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 200 days, this is slower than average (46 days)

200 days - Fighting Falcons Ltd

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (17 days)

10 days - Fighting Falcons Ltd

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (54 weeks)

0 weeks - Fighting Falcons Ltd

54 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 133.1%, this is a higher level of debt than the average (47.7%)

133.1% - Fighting Falcons Ltd

47.7% - Industry AVG

FIGHTING FALCONS LTD financials

EXPORTms excel logo

Fighting Falcons Ltd's latest turnover from March 2024 is estimated at £79.5 thousand and the company has net assets of -£7.3 thousand. According to their latest financial statements, we estimate that Fighting Falcons Ltd has 1 employee and maintains cash reserves of £22 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover79,45335,87026,18134,97047,27640,95120,860
Other Income Or Grants
Cost Of Sales51,03123,31916,43623,37828,86325,13412,280
Gross Profit28,42112,5519,74511,59218,41315,8168,580
Admin Expenses38,73120,0023,0855,85118,49715,6378,491
Operating Profit-10,310-7,4516,6605,741-8417989
Interest Payable
Interest Receivable691804154309
Pre-Tax Profit-10,241-7,2716,7015,746-8020998
Tax-1,273-1,092-40-19
Profit After Tax-10,241-7,2715,4284,654-8016979
Dividends Paid
Retained Profit-10,241-7,2715,4284,654-8016979
Employee Costs21,80020,88720,85919,57719,57918,558
Number Of Employees1111111
EBITDA*-8,348-4,83510,1486,8462293241

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets5,8877,84910,4653,315252338452
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,8877,84910,4653,315252338452
Stock & work in progress1,5001,5001,5001,5001,5001,5001,000
Trade Debtors14,5217,4847,1767,6708,1057,3603,618
Group Debtors
Misc Debtors
Cash222,6075,8675,0854,3944,5273,453
misc current assets
total current assets16,04311,59114,54314,25513,99913,3878,071
total assets21,93019,44025,00817,57014,25113,7258,523
Bank overdraft
Bank loan
Trade Creditors 28,07114,96812,76812,74614,08113,4758,442
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities28,07114,96812,76812,74614,08113,4758,442
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,1191,4911,988
total long term liabilities1,1191,4911,988
total liabilities29,19016,45914,75612,74614,08113,4758,442
net assets-7,2602,98110,2524,82417025081
total shareholders funds-7,2602,98110,2524,82417025081
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-10,310-7,4516,6605,741-8417989
Depreciation1,9622,6163,4881,10586114152
Amortisation
Tax-1,273-1,092-40-19
Stock5001,000
Debtors7,037308-494-4357453,7423,618
Creditors13,1032,20022-1,3356065,0338,442
Accruals and Deferred Income
Deferred Taxes & Provisions-372-4971,988
Cash flow from operations-2,654-3,44011,3794,854-1371,0444,046
Investing Activities
capital expenditure-10,638-4,168-604
Change in Investments
cash flow from investments-10,638-4,168-604
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest691804154309
cash flow from financing6918041543011
cash and cash equivalents
cash-2,585-3,260782691-1331,0743,453
overdraft
change in cash-2,585-3,260782691-1331,0743,453

fighting falcons ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fighting falcons ltd. Get real-time insights into fighting falcons ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fighting Falcons Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fighting falcons ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SP10 area or any other competitors across 12 key performance metrics.

fighting falcons ltd Ownership

FIGHTING FALCONS LTD group structure

Fighting Falcons Ltd has no subsidiary companies.

Ultimate parent company

FIGHTING FALCONS LTD

10658412

FIGHTING FALCONS LTD Shareholders

susan mitchell 50%
gordon mitchell 50%

fighting falcons ltd directors

Fighting Falcons Ltd currently has 1 director, Mr Gordon Mitchell serving since Mar 2017.

officercountryagestartendrole
Mr Gordon MitchellEngland57 years Mar 2017- Director

P&L

March 2024

turnover

79.5k

+122%

operating profit

-10.3k

0%

gross margin

35.8%

+2.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-7.3k

-3.44%

total assets

21.9k

+0.13%

cash

22

-0.99%

net assets

Total assets minus all liabilities

fighting falcons ltd company details

company number

10658412

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

93130 - Fitness facilities

93120 - Activities of sport clubs

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

M W ACCOUNTING LTD

auditor

-

address

2 foxcotte close, charlton, andover, hampshire, SP10 4AS

Bank

-

Legal Advisor

-

fighting falcons ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fighting falcons ltd.

fighting falcons ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIGHTING FALCONS LTD. This can take several minutes, an email will notify you when this has completed.

fighting falcons ltd Companies House Filings - See Documents

datedescriptionview/download