browins ltd
browins ltd Company Information
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
4 spur road, cosham, portsmouth, PO6 3EB
Website
-browins ltd Estimated Valuation
Pomanda estimates the enterprise value of BROWINS LTD at £130.5k based on a Turnover of £64k and 2.04x industry multiple (adjusted for size and gross margin).
browins ltd Estimated Valuation
Pomanda estimates the enterprise value of BROWINS LTD at £0 based on an EBITDA of £-36.8k and a 4.21x industry multiple (adjusted for size and gross margin).
browins ltd Estimated Valuation
Pomanda estimates the enterprise value of BROWINS LTD at £0 based on Net Assets of £-43.1k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Browins Ltd Overview
Browins Ltd is a live company located in portsmouth, PO6 3EB with a Companies House number of 10659758. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2017, it's largest shareholder is paul brown with a 100% stake. Browins Ltd is a young, micro sized company, Pomanda has estimated its turnover at £64k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Browins Ltd Health Check
Pomanda's financial health check has awarded Browins Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £64k, make it smaller than the average company (£824.8k)
- Browins Ltd
£824.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (3.2%)
- Browins Ltd
3.2% - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (67%)
- Browins Ltd
67% - Industry AVG
Profitability
an operating margin of -57.5% make it less profitable than the average company (27.6%)
- Browins Ltd
27.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Browins Ltd
4 - Industry AVG
Pay Structure
on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)
- Browins Ltd
£38.7k - Industry AVG
Efficiency
resulting in sales per employee of £32k, this is less efficient (£200.6k)
- Browins Ltd
£200.6k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is near the average (26 days)
- Browins Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 486 days, this is slower than average (32 days)
- Browins Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Browins Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Browins Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 167%, this is a higher level of debt than the average (61.8%)
167% - Browins Ltd
61.8% - Industry AVG
BROWINS LTD financials
Browins Ltd's latest turnover from March 2024 is estimated at £64 thousand and the company has net assets of -£43.1 thousand. According to their latest financial statements, Browins Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 60,603 | 75,753 | 87,192 | 94,123 | 141,923 | 39,701 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 60,603 | 75,753 | 87,192 | 94,123 | 141,923 | 39,701 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 3,783 | 22,106 | 45,753 | 41,609 | 487,781 | 555,210 | 10,510 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,783 | 22,106 | 45,753 | 41,609 | 487,781 | 555,210 | 10,510 |
| total assets | 64,386 | 97,859 | 132,945 | 135,732 | 629,704 | 594,911 | 10,510 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 63,326 | 45,032 | 99,419 | 206,325 | 428,055 | 523,118 | 11,399 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 63,326 | 45,032 | 99,419 | 206,325 | 428,055 | 523,118 | 11,399 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 44,194 | 59,170 | 73,777 | 50,000 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 44,194 | 59,170 | 73,777 | 50,000 | 0 | 0 | 0 |
| total liabilities | 107,520 | 104,202 | 173,196 | 256,325 | 428,055 | 523,118 | 11,399 |
| net assets | -43,134 | -6,343 | -40,251 | -120,593 | 201,649 | 71,793 | -889 |
| total shareholders funds | -43,134 | -6,343 | -40,251 | -120,593 | 201,649 | 71,793 | -889 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | ||||||
| Amortisation | 0 | ||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -18,323 | -23,647 | 4,144 | -446,172 | -67,429 | 544,700 | 10,510 |
| Creditors | 18,294 | -54,387 | -106,906 | -221,730 | -95,063 | 511,719 | 11,399 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -14,976 | -14,607 | 23,777 | 50,000 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
browins ltd Credit Report and Business Information
Browins Ltd Competitor Analysis
Perform a competitor analysis for browins ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PO6 area or any other competitors across 12 key performance metrics.
browins ltd Ownership
BROWINS LTD group structure
Browins Ltd has no subsidiary companies.
Ultimate parent company
BROWINS LTD
10659758
browins ltd directors
Browins Ltd currently has 1 director, Mr Paul Brown serving since Mar 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Brown | England | 65 years | Mar 2017 | - | Director |
P&L
March 2024turnover
64k
-39%
operating profit
-36.8k
0%
gross margin
25.8%
-2.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-43.1k
+5.8%
total assets
64.4k
-0.34%
cash
0
0%
net assets
Total assets minus all liabilities
browins ltd company details
company number
10659758
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
4 spur road, cosham, portsmouth, PO6 3EB
Bank
-
Legal Advisor
-
browins ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to browins ltd. Currently there are 0 open charges and 5 have been satisfied in the past.
browins ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROWINS LTD. This can take several minutes, an email will notify you when this has completed.
browins ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
