wood hall (city road) ltd

Live YoungSmallHealthy

wood hall (city road) ltd Company Information

Share WOOD HALL (CITY ROAD) LTD

Company Number

10660586

Shareholders

andrew lynton cohen & wendy philippa cohen

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

woodhall farm office, woodhall lane, shenley, WD7 9AA

Website

-

wood hall (city road) ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of WOOD HALL (CITY ROAD) LTD at £2.6m based on a Turnover of £839.3k and 3.08x industry multiple (adjusted for size and gross margin).

wood hall (city road) ltd Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of WOOD HALL (CITY ROAD) LTD at £6.4m based on an EBITDA of £974.7k and a 6.61x industry multiple (adjusted for size and gross margin).

wood hall (city road) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WOOD HALL (CITY ROAD) LTD at £0 based on Net Assets of £-4.3m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wood Hall (city Road) Ltd Overview

Wood Hall (city Road) Ltd is a live company located in shenley, WD7 9AA with a Companies House number of 10660586. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2017, it's largest shareholder is andrew lynton cohen & wendy philippa cohen with a 100% stake. Wood Hall (city Road) Ltd is a young, small sized company, Pomanda has estimated its turnover at £839.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wood Hall (city Road) Ltd Health Check

Pomanda's financial health check has awarded Wood Hall (City Road) Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £839.3k, make it in line with the average company (£919.3k)

£839.3k - Wood Hall (city Road) Ltd

£919.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.8%)

10% - Wood Hall (city Road) Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 70.5%, this company has a comparable cost of product (70.5%)

70.5% - Wood Hall (city Road) Ltd

70.5% - Industry AVG

profitability

Profitability

an operating margin of 116.1% make it more profitable than the average company (24%)

116.1% - Wood Hall (city Road) Ltd

24% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Wood Hall (city Road) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Wood Hall (city Road) Ltd

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £419.7k, this is more efficient (£185k)

£419.7k - Wood Hall (city Road) Ltd

£185k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wood Hall (city Road) Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (33 days)

77 days - Wood Hall (city Road) Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13039 days, this is more than average (387 days)

13039 days - Wood Hall (city Road) Ltd

387 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (8 weeks)

1 weeks - Wood Hall (city Road) Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 147.6%, this is a higher level of debt than the average (64.3%)

147.6% - Wood Hall (city Road) Ltd

64.3% - Industry AVG

WOOD HALL (CITY ROAD) LTD financials

EXPORTms excel logo

Wood Hall (City Road) Ltd's latest turnover from December 2023 is estimated at £839.3 thousand and the company has net assets of -£4.3 million. According to their latest financial statements, Wood Hall (City Road) Ltd has 2 employees and maintains cash reserves of £164.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover839,302765,496675,593631,117656,503755,27891,146
Other Income Or Grants
Cost Of Sales247,875231,321202,565184,854197,099240,52629,184
Gross Profit591,427534,174473,028446,262459,404514,75261,963
Admin Expenses-383,290268,840459,892834,992997,7441,172,745111,846
Operating Profit974,717265,33413,136-388,730-538,340-657,993-49,883
Interest Payable1,481,5021,198,869529,240283,650313,875156,938
Interest Receivable6,0962,915296971,4421,230
Pre-Tax Profit-500,689-930,620-515,808-672,283-850,773-813,701-49,883
Tax
Profit After Tax-500,689-930,620-515,808-672,283-850,773-813,701-49,883
Dividends Paid
Retained Profit-500,689-930,620-515,808-672,283-850,773-813,701-49,883
Employee Costs76,06175,92373,341111,054122,500116,59135,739
Number Of Employees2223331
EBITDA*974,717265,33413,136-388,730-538,340-657,993-49,883

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress8,854,9698,792,0598,626,2148,561,4998,249,1778,213,570830,666
Trade Debtors
Group Debtors57,06751,1396,54641,281113,540112112
Misc Debtors29,619252,500671,450365,14575,516112,35943,608
Cash164,68567,54199,037137,64256,592327,985
misc current assets
total current assets9,106,3409,163,2399,403,2479,105,5678,494,8258,654,026874,386
total assets9,106,3409,163,2399,403,2479,105,5678,494,8258,654,026874,386
Bank overdraft
Bank loan5,250,0004,650,0004,650,000
Trade Creditors 52,58339,26919,8863,9672,99478,48016,816
Group/Directors Accounts
other short term finances6,574,4555,343,979
hp & lease commitments
other current liabilities3,2503,25042,4315,556,0684,789,010907,333
total current liabilities6,630,2885,386,4985,269,8864,696,39810,209,0624,867,490924,149
loans6,809,6897,609,6897,035,6894,650,000
hp & lease commitments
Accruals and Deferred Income
other liabilities6,795,689
provisions
total long term liabilities6,809,6897,609,6897,035,6896,795,6894,650,000
total liabilities13,439,97712,996,18712,305,57511,492,08710,209,0629,517,490924,149
net assets-4,333,637-3,832,948-2,902,328-2,386,520-1,714,237-863,464-49,763
total shareholders funds-4,333,637-3,832,948-2,902,328-2,386,520-1,714,237-863,464-49,763
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit974,717265,33413,136-388,730-538,340-657,993-49,883
Depreciation
Amortisation
Tax
Stock62,910165,84564,715312,32235,6077,382,904830,666
Debtors-216,953-374,357271,570217,37076,58568,75143,720
Creditors13,31419,38315,919973-75,48661,66416,816
Accruals and Deferred Income3,250-42,431-5,513,637767,0583,881,677907,333
Deferred Taxes & Provisions
Cash flow from operations1,142,074496,479-349,661-6,431,08641,040-4,166,307-120
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans-5,250,000600,0004,650,000
Group/Directors Accounts
Other Short Term Loans 1,230,4765,343,979
Long term loans-800,000574,0007,035,689-4,650,0004,650,000
Hire Purchase and Lease Commitments
other long term liabilities-6,795,6896,795,689
share issue120
interest-1,475,406-1,195,954-528,944-283,553-312,433-155,708
cash flow from financing-1,044,930-527,975311,0566,512,136-312,4334,494,292120
cash and cash equivalents
cash97,144-31,496-38,60581,050-271,393327,985
overdraft
change in cash97,144-31,496-38,60581,050-271,393327,985

wood hall (city road) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wood hall (city road) ltd. Get real-time insights into wood hall (city road) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wood Hall (city Road) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wood hall (city road) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WD7 area or any other competitors across 12 key performance metrics.

wood hall (city road) ltd Ownership

WOOD HALL (CITY ROAD) LTD group structure

Wood Hall (City Road) Ltd has no subsidiary companies.

Ultimate parent company

2 parents

WOOD HALL (CITY ROAD) LTD

10660586

WOOD HALL (CITY ROAD) LTD Shareholders

andrew lynton cohen & wendy philippa cohen 100%

wood hall (city road) ltd directors

Wood Hall (City Road) Ltd currently has 2 directors. The longest serving directors include Mr Andrew Cohen (Mar 2017) and Mr Andrew Cohen (Mar 2017).

officercountryagestartendrole
Mr Andrew Cohen71 years Mar 2017- Director
Mr Andrew CohenEngland71 years Mar 2017- Director

P&L

December 2023

turnover

839.3k

+10%

operating profit

974.7k

0%

gross margin

70.5%

+0.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-4.3m

+0.13%

total assets

9.1m

-0.01%

cash

164.7k

+1.44%

net assets

Total assets minus all liabilities

wood hall (city road) ltd company details

company number

10660586

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2017

age

8

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

musco (wakley street) ltd (March 2021)

musco (wakeley street) ltd (April 2020)

accountant

-

auditor

-

address

woodhall farm office, woodhall lane, shenley, WD7 9AA

Bank

-

Legal Advisor

-

wood hall (city road) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to wood hall (city road) ltd. Currently there are 4 open charges and 2 have been satisfied in the past.

wood hall (city road) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOOD HALL (CITY ROAD) LTD. This can take several minutes, an email will notify you when this has completed.

wood hall (city road) ltd Companies House Filings - See Documents

datedescriptionview/download