harley cosmetic london limited

Live (In Liquidation)YoungMicro

harley cosmetic london limited Company Information

Share HARLEY COSMETIC LONDON LIMITED

Company Number

10664442

Shareholders

chrystianna filis

Group Structure

View All

Industry

Specialist medical practice activities

 

Registered Address

office 9 stone cross house, doncaster road, doncaster, DN3 1QS

harley cosmetic london limited Estimated Valuation

£20.3k

Pomanda estimates the enterprise value of HARLEY COSMETIC LONDON LIMITED at £20.3k based on a Turnover of £48k and 0.42x industry multiple (adjusted for size and gross margin).

harley cosmetic london limited Estimated Valuation

£210

Pomanda estimates the enterprise value of HARLEY COSMETIC LONDON LIMITED at £210 based on an EBITDA of £67 and a 3.1x industry multiple (adjusted for size and gross margin).

harley cosmetic london limited Estimated Valuation

£12.6k

Pomanda estimates the enterprise value of HARLEY COSMETIC LONDON LIMITED at £12.6k based on Net Assets of £5.2k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harley Cosmetic London Limited Overview

Harley Cosmetic London Limited is a live company located in doncaster, DN3 1QS with a Companies House number of 10664442. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in March 2017, it's largest shareholder is chrystianna filis with a 100% stake. Harley Cosmetic London Limited is a young, micro sized company, Pomanda has estimated its turnover at £48k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harley Cosmetic London Limited Health Check

Pomanda's financial health check has awarded Harley Cosmetic London Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £48k, make it smaller than the average company (£651.3k)

£48k - Harley Cosmetic London Limited

£651.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Harley Cosmetic London Limited

- - Industry AVG

production

Production

with a gross margin of 33.1%, this company has a higher cost of product (55.7%)

33.1% - Harley Cosmetic London Limited

55.7% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (11.1%)

0.1% - Harley Cosmetic London Limited

11.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Harley Cosmetic London Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)

£26.2k - Harley Cosmetic London Limited

£26.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24k, this is less efficient (£62k)

£24k - Harley Cosmetic London Limited

£62k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (35 days)

55 days - Harley Cosmetic London Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (36 days)

23 days - Harley Cosmetic London Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harley Cosmetic London Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Harley Cosmetic London Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.3%, this is a lower level of debt than the average (33.2%)

28.3% - Harley Cosmetic London Limited

33.2% - Industry AVG

HARLEY COSMETIC LONDON LIMITED financials

EXPORTms excel logo

Harley Cosmetic London Limited's latest turnover from March 2021 is estimated at £48 thousand and the company has net assets of £5.2 thousand. According to their latest financial statements, Harley Cosmetic London Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018
Turnover47,96849,848591
Other Income Or Grants
Cost Of Sales32,09231,173359
Gross Profit15,87618,675232
Admin Expenses15,80812,260340-123
Operating Profit686,415-108123
Interest Payable
Interest Receivable
Pre-Tax Profit686,415-108123
Tax-13-1,219-23
Profit After Tax555,196-108100
Dividends Paid
Retained Profit555,196-108100
Employee Costs52,40051,17926,467
Number Of Employees221
EBITDA*686,415-108123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets100
Stock & work in progress
Trade Debtors7,3097,476169
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets7,3097,476169
total assets7,3097,476169100
Bank overdraft
Bank loan
Trade Creditors 2,0662,288177
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,0662,288177
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,0662,288177
net assets5,2435,188-8100
total shareholders funds5,2435,188-8100
Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit686,415-108123
Depreciation
Amortisation
Tax-13-1,219-23
Stock
Debtors-1677,307169
Creditors-2222,111177
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-100100
Investing Activities
capital expenditure
Change in Investments-100100
cash flow from investments100-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

harley cosmetic london limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harley cosmetic london limited. Get real-time insights into harley cosmetic london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harley Cosmetic London Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harley cosmetic london limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in DN3 area or any other competitors across 12 key performance metrics.

harley cosmetic london limited Ownership

HARLEY COSMETIC LONDON LIMITED group structure

Harley Cosmetic London Limited has no subsidiary companies.

Ultimate parent company

HARLEY COSMETIC LONDON LIMITED

10664442

HARLEY COSMETIC LONDON LIMITED Shareholders

chrystianna filis 100%

harley cosmetic london limited directors

Harley Cosmetic London Limited currently has 1 director, Miss Chrystianna Filis serving since Mar 2017.

officercountryagestartendrole
Miss Chrystianna FilisUnited Kingdom35 years Mar 2017- Director

P&L

March 2021

turnover

48k

-4%

operating profit

67.9

0%

gross margin

33.1%

-11.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

5.2k

+0.01%

total assets

7.3k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

harley cosmetic london limited company details

company number

10664442

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2021

previous names

N/A

accountant

-

auditor

-

address

office 9 stone cross house, doncaster road, doncaster, DN3 1QS

Bank

-

Legal Advisor

-

harley cosmetic london limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harley cosmetic london limited.

harley cosmetic london limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARLEY COSMETIC LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.

harley cosmetic london limited Companies House Filings - See Documents

datedescriptionview/download